2024-05-08  5:36:22 PM Chg. - Volume Bid5:30:59 PM Ask5:30:59 PM Market Capitalization Dividend Y. P/E Ratio
4.000EUR - 2,422
Turnover: 9,810.740
-Bid Size: - -Ask Size: - 19.3 mill.EUR 5.25% 222.22

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .3000   .2000   .2000   .3000   .4000
Intangible Assets
  .4000   .3000   .3000   .6000   .9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   .1000
Fixed Assets
  -   -   -   -   -
Inventories
  .3000   .3000   .3000   .3000   .2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .0200   .4000   .3000   .6000   .3000
Current Assets
  1.9000   2.9000   2.9000   3.7000   3.5000
Total Assets
  8.9000   9.7000   9.4000   11.3000   11.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1.1000   1.2000   1.6000   1.4000   1.7000
Long-term debt
  -   -   -   .2000   .0800
Liabilities to Banks
  0.0000   0.0000   1.1000   .6000   .7800
Provisions
  .1200   .1000   .0800   .0800   .0800
Liabilities
  3.3000   3.7000   4.7000   4.7000   3.6000
Share Capital
  4.8000   4.8000   4.8250   4.8250   4.8250
Total Equity
  5.6000   6   4.8000   6.6000   7.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8.9000   9.7000   9.4000   11.3000   11.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  10.5000   10   10.3000   13.2000   14.2000
Depreciation (total)
  .3000   .2000   .2000   .2000   .2000
Operating Result
  .4000   .8000   -.9000   1.4000   1.5000
Interest Income
  -.0700   -.1000   -.1000   -.1000   -.0700
Income Before Taxes
  .3000   .7000   -1   1.2000   1.1000
Income Taxes
  -.1600   .1000   .2000   -.6000   .2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  .4500   .6000   -1.3000   1.8000   1.3000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.0940   0.1320   -0.2650   0.3800   0.2600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .7000   .3000   -.2000   .8000   1.6000
Cash Flow from Investing Activities
  -.2000   -.1000   -.1000   -.5000   -.5000
Cash Flow from Financing
  -.6000   .0400   .3000   -.0100   -1.3000
Decrease / Increase in Cash
  -.0900   .2000   -.0600   .3000   -.2000
Employees
  50   59   60   60   54