2024-04-25  5:36:20 PM Chg. 0.000 Volume Bid2024-04-25 Ask2024-04-25 Market Capitalization Dividend Y. P/E Ratio
3.320EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 16.02 mill.EUR 6.33% 184.44

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .4000   .3000   .2000   .2000   .3000
Intangible Assets
  .3000   .4000   .3000   .3000   .6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  .3000   .3000   .3000   .3000   .3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  .1000   .0200   .4000   .3000   .6000
Current Assets
  1.8000   1.9000   2.9000   2.9000   3.7000
Total Assets
  8.6000   8.9000   9.7000   9.4000   11.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1.5000   1.1000   1.2000   1.6000   1.4000
Long-term debt
  .2000   -   -   -   .2000
Liabilities to Banks
  .2000   0.0000   0.0000   1.1000   .6000
Provisions
  -   .1200   .1000   .0800   .0800
Liabilities
  2.9000   3.3000   3.7000   4.7000   4.7000
Share Capital
  4.8000   4.8000   4.8000   4.8250   4.8250
Total Equity
  5.7000   5.6000   6   4.8000   6.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8.6000   8.9000   9.7000   9.4000   11.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  9.8000   10.5000   10   10.3000   13.2000
Depreciation (total)
  -   .3000   .2000   .2000   .2000
Operating Result
  -.4000   .4000   .8000   -.9000   1.4000
Interest Income
  -.1000   -.0700   -.1000   -.1000   -.1000
Income Before Taxes
  -.5000   .3000   .7000   -1   1.2000
Income Taxes
  0.0000   -.1600   .1000   .2000   -.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.5000   .4500   .6000   -1.3000   1.8000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -0.1030   0.0940   0.1320   -0.2650   0.3800
Dividend per Share
  0.1100   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .5000   .7000   .3000   -.2000   .8000
Cash Flow from Investing Activities
  -.2000   -.2000   -.1000   -.1000   -.5000
Cash Flow from Financing
  -.9000   -.6000   .0400   .3000   -.0100
Decrease / Increase in Cash
  -.7000   -.0900   .2000   -.0600   .3000
Employees
  54   50   59   60   60