5/20/2022  1:58:00 PM Chg. +0.460 Volume Bid1:58:43 PM Ask1:58:43 PM Market Capitalization Dividend Y. P/E Ratio
25.740EUR +1.82% 188,437
Turnover: 4.85 mill.
25.730Bid Size: 207 25.750Ask Size: 390 12.01 bill.EUR 4.54% 16.11

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  6,495   6,785   6,435   6,588   6,963
Intangible Assets
  6,105   6,134   5,858   5,877   6,045
Long-Term Investments
  374   279   670   682   662
Fixed Assets
  14,507   14,689   15,415   15,934   16,174
Inventories
  2,025   2,304   1,884   1,806   2,548
Accounts Receivable
  1,776   1,686   1,569   1,455   1,954
Cash and Cash Equivalents
  1,004   988   1,165   563   456
Current Assets
  5,432   5,593   6,608   4,963   6,110
Total Assets
  19,939   20,282   22,023   20,897   22,284

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,449   1,493   1,324   1,273   2,022
Long-term debt
  3,706   3,689   3,713   3,564   3,531
Liabilities to Banks
  4,077   4,084   4,631   3,998   4,008
Provisions
  2,364   2,459   2,094   2,045   2,177
Liabilities
  12,412   12,457   12,963   12,798   12,912
Share Capital
  466   466   466   466   466
Total Equity
  7,527   7,825   9,060   8,099   9,372
Minority Interests
  88   96   90   87   83
Total liabilities equity
  19,939   20,282   22,023   20,897   22,284

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  14,419   15,024   13,108   12,199   14,955
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,219   1,367   1,086   819   1,173
Interest Income
  -169   -161   -117.1000   -123   -65
Income Before Taxes
  1,027   1,202   954   684   1,085
Income Taxes
  293   250   180   181   316
Minority Interests Profit
  -17   -22   -21   -14   -21
Net Income
  717   932   2,106   465   746

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.5300   2.0000   4.5200   1.0000   1.6000
Dividend per Share
  1.1500   1.1500   1.1500   1.1500   1.1700

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,551   1,704   1,321   1,727   1,815
Cash Flow from Investing Activities
  -5,181   -1,042   -292   -570   -1,070
Cash Flow from Financing
  23   -676   -856   -1,734   -856
Decrease / Increase in Cash
  -3,607   -14   173   -577   -111
Employees
  36,523   36,043   32,423   33,106   33,004