2024-04-25  9:59:51 PM Chg. -0.51 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
67.47USD -0.75% 16,758
Turnover: 1.13 mill.
-Bid Size: - -Ask Size: - 2.39 bill.USD 0.00% 26.34

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  132.8000   135.7000   120   109.6000   126.1000
Intangible Assets
  22.2000   6   -   -   63.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  564.7000   640.3000   602.7000   566.7000   735.2000
Inventories
  523.7000   623.1000   540.6000   550.5000   574.1000
Accounts Receivable
  197.8000   171.9000   166.7000   214   241.3000
Cash and Cash Equivalents
  21.3000   404.7000   51.8000   53.5000   68.4000
Current Assets
  952.5000   1,438.7000   937   1,007.2000   1,097.9000
Total Assets
  1,517.2000   2,079   1,539.7000   1,573.9000   1,833.1000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  187.8000   191.6000   127.2000   156.4000   158.5000
Long-term debt
  141.7000   600   133.7000   98.9000   269.7000
Liabilities to Banks
  -   -   -   -   -
Provisions
  140.5000   161.6000   174.2000   -   -
Liabilities
  611.3000   1,176.4000   565.3000   539.4000   734
Share Capital
  45.3000   45.3000   45.3000   45.3000   45.3000
Total Equity
  905.9000   902.6000   974.4000   1,034.5000   1,099.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,517.2000   2,079   1,539.7000   1,573.9000   1,833.1000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,051.8000   2,072   1,652.3000   1,820   1,990.5000
Depreciation (total)
  42.8000   43.7000   36.3000   33.1000   27.9000
Operating Result
  98.3000   41.3000   85.2000   106.9000   133.9000
Interest Income
  -8.5000   -8.8000   -4.8000   -2.3000   -11.2000
Income Before Taxes
  89   30.4000   64.5000   105.1000   121.2000
Income Taxes
  4.9000   5.6000   18.2000   26.6000   31.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  7.5000   4.4000   35.8000   78.7000   90.2000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.2000   0.1200   1.0100   2.2000   2.5600
Dividend per Share
  0.3000   0.3000   0.0000   0.0000   0.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.4000   -36.1000   105.2000   75.2000   23.3000
Cash Flow from Investing Activities
  -19   -24.8000   -.5000   -16.5000   -138
Cash Flow from Financing
  -48.7000   444.5000   -469.5000   -59.8000   137.7000
Decrease / Increase in Cash
  -.5000   383.6000   -364.5000   -1.3000   22.9000
Employees
  5,650   5,400   4,700   -   -