2024-04-26  9:59:56 PM Chg. -1.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
307.90USD -0.34% 128,627
Turnover: 39.65 mill.
-Bid Size: - -Ask Size: - 206.59 bill.USD 1.45% 28.26

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  659.6000   785.2000   779.5000   779.7000   793.4440
Intangible Assets
  -   -   -   -   397.8800
Long-Term Investments
  -   -   -   -   66.7830
Fixed Assets
  3,271.6000   4,260.3000   4,077.5000   5,022.9000   6,026.0100
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   5,663.3340
Cash and Cash Equivalents
  4,838.3000   5,701.1000   6,640.5000   5,631.9000   4,921.3050
Current Assets
  9,563.6000   11,471.2000   12,587.9000   11,844.2000   11,904.4420
Total Assets
  12,835.3000   15,731.5000   16,665.4000   16,867   17,930.4520

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  885.3000   949.3000   903.8000   961.9000   1,064.2280
Long-term debt
  -   -   -   -   26.4030
Liabilities to Banks
  .1000   4.4000   0.0000   0.0000   .3000
Provisions
  111.3000   104.9000   127.4000   198.8000   222.6000
Liabilities
  9,560.5000   11,380.6000   12,041   11,439.2000   11,645.1150
Share Capital
  -   -   -   -   .0180
Total Equity
  2,835.7000   3,879   4,145.8000   4,960.2000   6,285.3370
Minority Interests
  439   471.9000   478.6000   467.6000   553.3020
Total liabilities equity
  12,835.3000   15,731.5000   16,665.4000   16,867   17,930.4520

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  23,094.1000   27,352.9000   29,778   30,394.3000   31,874.6780
Depreciation (total)
  -   -   -   -   620.7430
Operating Result
  2,914.8000   3,470.5000   3,871.5000   4,338.7000   4,300.5120
Interest Income
  15.2000   26.1000   27.5000   18.9000   12.7490
Income Before Taxes
  2,914.4000   3,512   3,904.2000   4,339.3000   4,297.7010
Income Taxes
  853.9000   958.8000   1,079.2000   784.8000   1,121.7430
Minority Interests Profit
  -279.8000   -275.6000   -271.4000   -272.6000   -234.4600
Net Income
  1,780.7000   2,277.7000   2,553.5000   3,281.9000   2,941.4980

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.7900   3.5300   3.9700   5.0800   4.6400
Dividend per Share
  1.1300   0.9000   1.3500   1.6200   1.8600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,091.6000   3,441.7000   4,256.9000   3,303.1000   3,486.0850
Cash Flow from Investing Activities
  -273.8000   -703.4000   -535.4000   -1,156.2000   -1,056.4110
Cash Flow from Financing
  -2,429   -2,121.5000   -2,558.9000   -3,065.6000   -3,165.4160
Decrease / Increase in Cash
  296.6000   862.8000   939.4000   -1,008.6000   -710.5800
Employees
  -   236,000   257,000   275,000   305,000