2024-04-26  5:31:30 PM Chg. +0.700 Volume Bid6:20:21 PM Ask6:20:21 PM Market Capitalization Dividend Y. P/E Ratio
31.820CHF +2.25% 707,845
Turnover: 22.52 mill.
80.000Bid Size: 31 32.120Ask Size: 50 5.36 bill.CHF - -

Assets

2017
US GAAP
in mill. EUR
2018
US GAAP
in mill. EUR
2019
US GAAP
in mill. EUR
2020
US GAAP
in mill. EUR
2021
US GAAP
in mill. EUR
Property and Equipment
  198   282   318   305   330
Intangible Assets
  367   426   332   245   198
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,440   4,432   4,310   3,870   4,076
Cash and Cash Equivalents
  958   652   1,351   1,485   3,051
Current Assets
  5,589   5,315   5,943   5,754   7,723
Total Assets
  9,890   9,718   10,571   9,792   11,865

 

Liabilities

2017
US GAAP
in mill. EUR
2018
US GAAP
in mill. EUR
2019
US GAAP
in mill. EUR
2020
US GAAP
in mill. EUR
2021
US GAAP
in mill. EUR
Accounts Payable
  4,066   4,084   4,106   3,990   4,226
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,308   6,129   6,623   6,574   8,065
Share Capital
  -   -   -   -   -
Total Equity
  3,574   3,581   3,940   3,209   3,790
Minority Interests
  8   8   8   9   10
Total liabilities equity
  9,890   9,718   10,571   9,792   11,865

 

Income Statement

2017
US GAAP
in mill. EUR
2018
US GAAP
in mill. EUR
2019
US GAAP
in mill. EUR
2020
US GAAP
in mill. EUR
2021
US GAAP
in mill. EUR
Revenues
  23,660   23,867   23,427   19,561   20,949
Depreciation (total)
  -   -   -   -   -
Operating Result
  992   665   904   118   780
Interest Income
  -52   -38   -35   -30   -32
Income Before Taxes
  939   727   1,076   68   753
Income Taxes
  149   267   348   165   165
Minority Interests Profit
  -2   -2   -1   -1   -2
Net Income
  788   458   727   -98   586

 

Per Share

2017
US GAAP
in EUR
2018
US GAAP
in EUR
2019
US GAAP
in EUR
2020
US GAAP
in EUR
2021
US GAAP
in EUR
Earnings per Share
  4.6700   2.7700   4.4800   -0.6100   3.6200
Dividend per Share
  2.1368   2.2157   2.3700   2.2662   2.5300

 

Cash Flow

2017
US GAAP
in mill. EUR
2018
US GAAP
in mill. EUR
2019
US GAAP
in mill. EUR
2020
US GAAP
in mill. EUR
2021
US GAAP
in mill. EUR
Cash Flow from Operating Activities
  730   727   880   720   722
Cash Flow from Investing Activities
  -113   -344   324   -162   -206
Cash Flow from Financing
  -695   -682   -524   -290   980
Decrease / Increase in Cash
  -165   -285   698   152   1,587
Employees
  33,787   35,104   34,662   30,264   32,625