2024-04-29  9:59:55 PM Chg. +1.71 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
97.61USD +1.78% 8,486
Turnover: 824,746.32
-Bid Size: - -Ask Size: - 3.64 bill.USD 0.41% 28.54

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  34.9000   28.9760   9.6450   13.3370   17.7950
Intangible Assets
  19.4000   47.0740   34.1410   28.0710   33.4990
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   307.8150   119.9130   133.1950   138.0830
Inventories
  109.8000   95.0820   52.5730   55.7700   78.4500
Accounts Receivable
  125.8000   124.1500   54.9590   75.6670   87.4290
Cash and Cash Equivalents
  138.1000   125.2850   158.4430   281.9530   407.2830
Current Assets
  417   376.7540   342.7750   438.3340   595.2250
Total Assets
  652.4000   684.5690   462.6880   571.5290   733.3080

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  55.6000   53.0400   27.2460   46.2550   48.1770
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.5000   1.4000   1.2000   1   4.6000
Liabilities
  188.5000   209.6040   199.1080   179.4550   212.6670
Share Capital
  .0410   .0410   .0400   .0400   .0400
Total Equity
  464.5000   474.9650   263.5800   392.0740   520.6410
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  652.4000   684.5690   462.6880   571.5290   733.3080

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  547   583.0980   414.8110   483.7040   671.0120
Depreciation (total)
  6.1000   20.9190   8.8320   7.8130   9.4240
Operating Result
  14.6000   40.4230   106.6560   126.8570   200.7700
Interest Income
  -   -   -   -   -
Income Before Taxes
  14.3000   39.6780   105.4420   128.0760   198.1910
Income Taxes
  -17.8000   -7.3040   21.9600   11.1280   62.0900
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.1000   46.9820   -158.4860   127.4540   137.8610

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.8100   1.1600   -3.8900   3.2100   3.4700
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  35.3000   75.5860   104.8080   119.2870   182.7010
Cash Flow from Investing Activities
  -70.9000   -54.9960   -13.2650   .3000   -28.0820
Cash Flow from Financing
  26.3000   -32.4800   -45.6410   2.1420   -31.3070
Decrease / Increase in Cash
  -8.4000   -12.8400   44.4350   119.7970   125.5200
Employees
  1,504   1,656   1,382   1,558   1,876