2024-04-29  9:59:55 PM Chg. +1.71 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
97.61USD +1.78% 8,486
Turnover: 824,746.32
-Bid Size: - -Ask Size: - 3.64 bill.USD 0.41% 28.54

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  39.5000   34.9000   28.9760   9.6450   13.3370
Intangible Assets
  46.2000   19.4000   47.0740   34.1410   28.0710
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   307.8150   119.9130   133.1950
Inventories
  81.5000   109.8000   95.0820   52.5730   55.7700
Accounts Receivable
  83.9000   125.8000   124.1500   54.9590   75.6670
Cash and Cash Equivalents
  146.6000   138.1000   125.2850   158.4430   281.9530
Current Assets
  370.5000   417   376.7540   342.7750   438.3340
Total Assets
  538.2000   652.4000   684.5690   462.6880   571.5290

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  41   55.6000   53.0400   27.2460   46.2550
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.8000   1.5000   1.4000   1.2000   1
Liabilities
  150.5000   188.5000   209.6040   199.1080   179.4550
Share Capital
  .0380   .0410   .0410   .0400   .0400
Total Equity
  387.6000   464.5000   474.9650   263.5800   392.0740
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  538.2000   652.4000   684.5690   462.6880   571.5290

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  451.9000   547   583.0980   414.8110   483.7040
Depreciation (total)
  5.7000   6.1000   20.9190   8.8320   7.8130
Operating Result
  27.4000   14.6000   40.4230   106.6560   126.8570
Interest Income
  .6000   -   -   -   -
Income Before Taxes
  29.8000   14.3000   39.6780   105.4420   128.0760
Income Taxes
  9.6000   -17.8000   -7.3040   21.9600   11.1280
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.6000   32.1000   46.9820   -158.4860   127.4540

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.5300   0.8100   1.1600   -3.8900   3.2100
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  110.8000   35.3000   75.5860   104.8080   119.2870
Cash Flow from Investing Activities
  -24.5000   -70.9000   -54.9960   -13.2650   .3000
Cash Flow from Financing
  -54.9000   26.3000   -32.4800   -45.6410   2.1420
Decrease / Increase in Cash
  28.9000   -8.4000   -12.8400   44.4350   119.7970
Employees
  1,354   1,504   1,656   1,382   1,558