2024-05-27  3:59:55 PM Chg. +0.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.60EUR +1.30% 22
Turnover: 299.20
-Bid Size: - -Ask Size: - 846.73 mill.EUR 6.64% 54.20

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  661.5000   679.6000   738.9000   768.9000   864.2000
Intangible Assets
  241.5000   242   282.3000   276.8000   276.7000
Long-Term Investments
  85.5000   62   73.8000   74.1000   69.9000
Fixed Assets
  1,136.6000   1,027.6000   1,135.3000   1,161   1,252.1000
Inventories
  625.3000   654.2000   696   654.5000   619.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  193.8000   109.4000   198.4000   121   82.6000
Current Assets
  1,270.2000   1,215.5000   1,346.1000   1,195.4000   1,137.3000
Total Assets
  2,406.9000   2,243.2000   2,481.4000   2,356.4000   2,389.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  319.7000   286   180.5000   310.6000   279
Liabilities to Banks
  629.1000   533.8000   457.2000   372.2000   423.6000
Provisions
  99.2000   66   99.3000   72.4000   68.2000
Liabilities
  1,277.6000   1,098.9000   1,131.7000   959.4000   1,040.6000
Share Capital
  103.2100   103.2100   113.5310   113.5310   113.5310
Total Equity
  1,129.3000   1,144.3000   1,349.7000   1,397   1,348.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,406.9000   2,243.2000   2,481.4000   2,356.4000   2,389.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,493.5000   2,477.6000   2,561.3000   2,566.3000   2,443
Depreciation (total)
  80.1000   85.4000   84.4000   90   96.6000
Operating Result
  121.7000   129   172.4000   190.6000   66.6000
Interest Income
  -5.3000   -24.5000   -17.9000   -14.5000   -15.3000
Income Before Taxes
  116.5000   104.4000   154.5000   176.2000   51.2000
Income Taxes
  31.9000   23.5000   36.6000   33.5000   20.9000
Minority Interests Profit
  -3.7000   1.8000   -6.5000   -2.6000   -5
Net Income
  80.9000   82.7000   111.3000   140.1000   25.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.4250   1.4550   1.7830   2.2430   0.4100
Dividend per Share
  0.9000   1.0000   1.0000   1.1250   1.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  227.3000   101.9000   255.8000   213.9000   141.7000
Cash Flow from Investing Activities
  -87.1000   -19.9000   -171.5000   -133.3000   -161.9000
Cash Flow from Financing
  -78.3000   -163.6000   9.3000   -153.7000   -18.2000
Decrease / Increase in Cash
  61.8000   -81.6000   93.6000   -73.2000   -38.4000
Employees
  8,708   8,611   8,569   8,730   9,242