2024-05-27  3:59:55 PM Chg. +0.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.60EUR +1.30% 22
Turnover: 299.20
-Bid Size: - -Ask Size: - 846.73 mill.EUR 6.64% 54.20

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  711.6000   661.5000   679.6000   738.9000   768.9000
Intangible Assets
  247.8000   241.5000   242   282.3000   276.8000
Long-Term Investments
  1.2000   85.5000   62   73.8000   74.1000
Fixed Assets
  1,119.8000   1,136.6000   1,027.6000   1,135.3000   1,161
Inventories
  712.2000   625.3000   654.2000   696   654.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  144.5000   193.8000   109.4000   198.4000   121
Current Assets
  1,332.3000   1,270.2000   1,215.5000   1,346.1000   1,195.4000
Total Assets
  2,452.1000   2,406.9000   2,243.2000   2,481.4000   2,356.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  331.5000   319.7000   286   180.5000   310.6000
Liabilities to Banks
  659.8000   629.1000   533.8000   457.2000   372.2000
Provisions
  97.3000   99.2000   66   99.3000   72.4000
Liabilities
  1,325.6000   1,277.6000   1,098.9000   1,131.7000   959.4000
Share Capital
  103.2000   103.2100   103.2100   113.5310   113.5310
Total Equity
  1,126.5000   1,129.3000   1,144.3000   1,349.7000   1,397
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,452.1000   2,406.9000   2,243.2000   2,481.4000   2,356.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,043.4000   2,493.5000   2,477.6000   2,561.3000   2,566.3000
Depreciation (total)
  87.5000   80.1000   85.4000   84.4000   90
Operating Result
  175.3000   121.7000   129   172.4000   190.6000
Interest Income
  -27.2000   -5.3000   -24.5000   -17.9000   -14.5000
Income Before Taxes
  148.1000   116.5000   104.4000   154.5000   176.2000
Income Taxes
  38.4000   31.9000   23.5000   36.6000   33.5000
Minority Interests Profit
  -1.8000   -3.7000   1.8000   -6.5000   -2.6000
Net Income
  107.9000   80.9000   82.7000   111.3000   140.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.9000   1.4250   1.4550   1.7830   2.2430
Dividend per Share
  0.9000   0.9000   1.0000   1.0000   1.1250

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  283.2000   227.3000   101.9000   255.8000   213.9000
Cash Flow from Investing Activities
  -131.1000   -87.1000   -19.9000   -171.5000   -133.3000
Cash Flow from Financing
  -142.7000   -78.3000   -163.6000   9.3000   -153.7000
Decrease / Increase in Cash
  9.5000   61.8000   -81.6000   93.6000   -73.2000
Employees
  8,778   8,708   8,611   8,569   8,730