2024-05-02  5:35:02 PM Chg. +0.050 Volume Bid2024-05-02 Ask5:35:02 PM Market Capitalization Dividend Y. P/E Ratio
13.500EUR +0.37% 7,365
Turnover: 98,962.148
-Bid Size: - -Ask Size: - 843.6 mill.EUR 6.67% 54.00

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  768.9000   864.2000   932.8000   859.7000   828.2000
Intangible Assets
  276.8000   276.7000   275.1000   254.6000   204.6000
Long-Term Investments
  74.1000   69.9000   76.9000   72.1000   66
Fixed Assets
  1,161   1,252.1000   1,331.9000   1,232   1,135
Inventories
  654.5000   619.1000   710.5000   700.6000   864.1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  121   82.6000   93.4000   111   103.6000
Current Assets
  1,195.4000   1,137.3000   1,217.5000   1,240.7000   1,508.7000
Total Assets
  2,356.4000   2,389.4000   2,549.4000   2,472.7000   2,643.6000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  310.6000   279   450.2000   493.6000   377.7000
Liabilities to Banks
  372.2000   423.6000   577   573.9000   654.3000
Provisions
  72.4000   68.2000   62.2000   58.5000   59.6000
Liabilities
  959.4000   1,040.6000   1,225.7000   1,198.4000   1,419
Share Capital
  113.5310   113.5310   113.5310   113.5310   113.5310
Total Equity
  1,397   1,348.7000   1,323.7000   1,273.8000   1,224.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,356.4000   2,389.4000   2,549.4000   2,472.7000   2,643.6000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,566.3000   2,443   2,480.7000   2,547   2,901.5000
Depreciation (total)
  90   96.6000   110.3000   120.1000   177
Operating Result
  190.6000   66.6000   87.1000   78.7000   24.7000
Interest Income
  -14.5000   -15.3000   -17.1000   -18.5000   -16.1000
Income Before Taxes
  176.2000   51.2000   69.9000   60.2000   8.6000
Income Taxes
  33.5000   20.9000   18.6000   5.2000   20.9000
Minority Interests Profit
  -2.6000   -5   -3.1000   4.8000   -.4000
Net Income
  140.1000   25.4000   48.2000   59.8000   -12.6000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.2430   0.4100   0.7700   0.9600   -0.2000
Dividend per Share
  1.1250   1.0000   0.7700   0.8500   0.7500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  213.9000   141.7000   110.1000   163.6000   53.2000
Cash Flow from Investing Activities
  -133.3000   -161.9000   -155.6000   -79.6000   -72.6000
Cash Flow from Financing
  -153.7000   -18.2000   57.3000   -59.5000   17.6000
Decrease / Increase in Cash
  -73.2000   -38.4000   11.8000   24.5000   -1.8000
Employees
  8,730   9,242   9,342   8,847   8,691