5/24/2019  7:28:16 PM Chg. +2.020 Volume Bid7:57:18 PM Ask7:57:18 PM Market Capitalization Dividend Y. P/E Ratio
116.840EUR +1.76% 597
Turnover: 69,307
116.840Bid Size: 100 116.980Ask Size: 100 89.05 bill.EUR 1.44% 29.16

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  16,388   17,193   16,918   16,613   16,776
Intangible Assets
  12,758   12,555   12,068   11,629   16,726
Long-Term Investments
  1,769   2,492   3,655   4,204   4,919
Fixed Assets
  48,420   53,438   55,037   53,941   56,564
Inventories
  25,355   29,051   29,688   31,464   31,891
Accounts Receivable
  6,798   7,877   8,101   8,358   6,078
Cash and Cash Equivalents
  7,271   7,489   10,143   12,016   9,413
Current Assets
  46,932   51,464   54,948   59,794   58,300
Total Assets
  96,102   106,681   111,133   113,937   115,198

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  10,183   11,763   12,532   13,444   16,237
Long-Term Liabilities
  6,278   6,335   8,791   8,984   7,463
Liabilities to Banks
  7,351   9,125   10,478   11,196   8,926
Provisions
  17,980   17,188   19,387   19,190   20,938
Liabilities
  89,023   100,708   107,481   100,586   105,479
Share Capital
  785   785   773   775   777
Total Equity
  7,061   5,966   3,657   13,348   9,724
Minority Interests
  18   7   -5   3   -5
Total liabilities equity
  96,102   106,681   111,133   113,937   115,198

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  60,713   64,450   66,581   66,767   63,707
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,991   4,062   2,258   3,421   5,048
Interest Income
  -320   -368   -275   -328   -232
Income Before Taxes
  3,213   3,375   1,291   4,570   4,285
Income Taxes
  863   677   291   1,693   1,274
Minority Interests Profit
  -7   -2   -5   -4   43
Net Income
  2,343   2,696   995   2,873   3,054

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.9900   3.4300   1.2900   3.0500   3.9400
Dividend per Share
  1.2000   1.3000   1.3500   1.5000   1.6500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,560   3,600   4,369   4,444   2,318
Cash Flow from Investing Activities
  -3,223   -3,459   -830   -2,530   -1,635
Cash Flow from Financing
  495   -25   -116   321   -3,222
Decrease / Increase in Cash
  88   287   3,483   1,861   -2,593
Employees
  138,622   136,574   133,782   129,442   133,671