2024-05-03  8:06:32 AM Chg. +0.7200 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
20.3800EUR +3.66% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 587.49 mill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  409.7370   412.3400   436.9770   318.6660   357.8310
Intangible Assets
  16.6130   16.5010   13.1410   9.7810   -
Long-Term Investments
  -   -   -   378.3780   366.6170
Fixed Assets
  444.0960   474.6060   511.2510   749.0370   775.8010
Inventories
  111.6430   135.5280   154.2930   158.0400   183.2470
Accounts Receivable
  24.2960   13.2720   35.7890   65.6810   22.4200
Cash and Cash Equivalents
  121.8930   158.5360   202.4120   314.3520   195.1880
Current Assets
  295.2980   318.3330   407.3220   549.5920   423.9360
Total Assets
  739.3940   792.9390   918.5730   1,298.6290   1,199.7370

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  94.3840   86.1810   80.6990   87.3770   -
Long-term debt
  102.7610   126.6170   90.6880   46.4180   41.5760
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  296.1050   361.0510   402.2480   444.5360   315.8180
Share Capital
  .0620   .0640   .0660   .0680   .0700
Total Equity
  443.2890   431.8880   516.3250   854.0930   883.9190
Minority Interests
  152.2650   138.1990   143.1200   0.0000   -
Total liabilities equity
  739.3940   792.9390   918.5730   1,298.6290   1,199.7370

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  450.9200   464.9090   656.9020   777.5520   691.3210
Depreciation (total)
  32.0380   45.0900   52.6850   42.8510   43.2070
Operating Result
  -7.0200   -13.9370   64.0760   102.0380   22.5290
Interest Income
  -6.9050   -2.7430   -6.3080   -3.9200   -
Income Before Taxes
  -13.3820   -17.9090   60.2240   495.0700   19.7120
Income Taxes
  1.2560   .3480   3.9350   39.2580   5.9370
Minority Interests Profit
  -16.4990   -11.6610   -1.8270   .0200   0.0000
Net Income
  1.8610   -6.5960   58.1160   453.1630   12.3640

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.0800   -0.2700   2.2500   16.9300   0.4500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31.4210   62.3150   128.7440   218.8650   20.4730
Cash Flow from Investing Activities
  -112.4350   -60.8490   -72.5390   -130.8220   -109.6300
Cash Flow from Financing
  75.0990   37.6510   -18.9910   21.8540   -29.6110
Decrease / Increase in Cash
  -7.4290   38.4090   42.1090   109.8380   -119.0480
Employees
  -   -   -   -   -