2024-04-26  10:00:00 PM Chg. +0.6000 Volume Bid1:58:01 AM Ask1:58:01 AM Market Capitalization Dividend Y. P/E Ratio
14.2900USD +4.38% 91,597
Turnover: 808,736.9742
13.7500Bid Size: 100 14.9800Ask Size: 100 250.15 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  92.3740   86.8810   78.4950   68.4340   102.4170
Intangible Assets
  -   -   -   -   85.0820
Long-Term Investments
  12.4810   -   -   -   -
Fixed Assets
  147.9050   138.3880   131.9880   119.2080   522.9710
Inventories
  -   -   -   -   -
Accounts Receivable
  7.1360   14.0590   11.3250   17.6520   36.0260
Cash and Cash Equivalents
  179.2050   212.1310   202.7400   227.6860   149.6270
Current Assets
  191.1330   232.5700   222.9090   251.8100   202.6370
Total Assets
  339.0380   370.9580   354.8970   371.0180   725.6080

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  8.8440   9.1100   3.5460   3.7570   13.4970
Long-term debt
  -   -   -   -   151.7710
Liabilities to Banks
  -   -   -   -   -
Provisions
  21.4000   22.3000   25.5000   -   -
Liabilities
  49.6320   49.6920   58.1640   64.0930   309.9960
Share Capital
  .1630   .1640   .1520   .1480   .1870
Total Equity
  289.4060   321.2660   296.7330   306.9250   415.6120
Minority Interests
  -   -   -   -   -
Total liabilities equity
  339.0380   370.9580   354.8970   371.0180   725.6080

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  299.2480   297.6870   286.2700   321.7850   418.8030
Depreciation (total)
  18.7760   17.5010   15.5960   12.9840   17.8320
Operating Result
  34.8590   32.5260   12.7560   24.7570   30.3710
Interest Income
  .1850   2.9150   3.9080   1.0920   -4.2770
Income Before Taxes
  35.0440   35.4410   16.6640   25.8490   26.0940
Income Taxes
  11.4930   9.2870   5.1870   7.0200   7.5110
Minority Interests Profit
  -   -   -   -   -
Net Income
  21.1210   25.6390   10.0130   18.8220   17.7520

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.3000   1.5600   0.6200   1.2700   0.9800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  47.9380   44.1790   38.3700   44.8100   16.2650
Cash Flow from Investing Activities
  -13.5950   -9.4300   -7.2550   -4.1590   -336.6650
Cash Flow from Financing
  -1.4890   -1.8230   -40.5060   -15.7050   242.3410
Decrease / Increase in Cash
  32.8540   32.9260   -9.3910   24.9460   -78.0590
Employees
  2,830   2,640   2,900   -   -