2024-05-16  10:15:00 PM Chg. -0.2300 Volume Bid11:30:00 PM Ask11:30:00 PM Market Capitalization Dividend Y. P/E Ratio
18.1100USD -1.25% 69,972
Turnover: 769,432.0644
18.0900Bid Size: 100 18.9500Ask Size: 100 318.28 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  90.7000   102.4240   109.2810   97.6870   92.3740
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   12.0510   15.9150   14.6110   12.4810
Fixed Assets
  -   161.6860   172.7850   156.9930   147.9050
Inventories
  -   -   -   -   -
Accounts Receivable
  9.5000   6.1300   7.9170   6.9490   7.1360
Cash and Cash Equivalents
  94.8000   115.6340   105.7340   146.3510   179.2050
Current Assets
  116.6000   136.2180   131.1110   163.7190   191.1330
Total Assets
  271.7000   297.9040   303.8960   320.7120   339.0380

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  11.6000   11.0290   6.2640   6.8530   8.8440
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  28.2000   28.8000   30.7000   28.6000   21.4000
Liabilities
  64.6000   63.6860   66.7430   56.0420   49.6320
Share Capital
  .1760   .1720   .1600   .1610   .1630
Total Equity
  207.1000   234.2180   237.1530   264.6700   289.4060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  271.7000   297.9040   303.8960   320.7120   339.0380

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  329.5000   350.0200   327.9100   313.1390   299.2480
Depreciation (total)
  13.5000   16.1210   20.5200   19.3840   18.7760
Operating Result
  67.4000   65.8320   52.2810   38.2760   34.8590
Interest Income
  .3000   .3610   .1150   .1160   .1850
Income Before Taxes
  67.7000   66.1930   52.3960   38.3920   35.0440
Income Taxes
  25.6000   25.1500   20.0720   14.9400   11.4930
Minority Interests Profit
  -   -   -   -   -
Net Income
  42   40.8770   32.4140   24.1550   21.1210

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.3800   2.3600   1.9400   1.5000   1.3000
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  59.4000   61.0300   57.2110   56.0140   47.9380
Cash Flow from Investing Activities
  -69.2000   -21.2910   -31.3370   -13.5480   -13.5950
Cash Flow from Financing
  -10.2000   -18.9250   -35.7740   -1.8490   -1.4890
Decrease / Increase in Cash
  -20.1000   20.8140   -9.9000   40.6170   32.8540
Employees
  3,268   3,270   3,160   3,200   2,830