2024-04-26  10:00:00 PM Chg. +0.6000 Volume Bid1:58:01 AM Ask1:58:01 AM Market Capitalization Dividend Y. P/E Ratio
14.2900USD +4.38% 91,597
Turnover: 808,736.9742
13.7500Bid Size: 100 14.9800Ask Size: 100 250.15 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  102.4240   109.2810   97.6870   92.3740   86.8810
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  12.0510   15.9150   14.6110   12.4810   -
Fixed Assets
  161.6860   172.7850   156.9930   147.9050   138.3880
Inventories
  -   -   -   -   -
Accounts Receivable
  6.1300   7.9170   6.9490   7.1360   14.0590
Cash and Cash Equivalents
  115.6340   105.7340   146.3510   179.2050   212.1310
Current Assets
  136.2180   131.1110   163.7190   191.1330   232.5700
Total Assets
  297.9040   303.8960   320.7120   339.0380   370.9580

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  11.0290   6.2640   6.8530   8.8440   9.1100
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  28.8000   30.7000   28.6000   21.4000   22.3000
Liabilities
  63.6860   66.7430   56.0420   49.6320   49.6920
Share Capital
  .1720   .1600   .1610   .1630   .1640
Total Equity
  234.2180   237.1530   264.6700   289.4060   321.2660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  297.9040   303.8960   320.7120   339.0380   370.9580

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  350.0200   327.9100   313.1390   299.2480   297.6870
Depreciation (total)
  16.1210   20.5200   19.3840   18.7760   17.5010
Operating Result
  65.8320   52.2810   38.2760   34.8590   32.5260
Interest Income
  .3610   .1150   .1160   .1850   2.9150
Income Before Taxes
  66.1930   52.3960   38.3920   35.0440   35.4410
Income Taxes
  25.1500   20.0720   14.9400   11.4930   9.2870
Minority Interests Profit
  -   -   -   -   -
Net Income
  40.8770   32.4140   24.1550   21.1210   25.6390

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.3600   1.9400   1.5000   1.3000   1.5600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  61.0300   57.2110   56.0140   47.9380   44.1790
Cash Flow from Investing Activities
  -21.2910   -31.3370   -13.5480   -13.5950   -9.4300
Cash Flow from Financing
  -18.9250   -35.7740   -1.8490   -1.4890   -1.8230
Decrease / Increase in Cash
  20.8140   -9.9000   40.6170   32.8540   32.9260
Employees
  3,270   3,160   3,200   2,830   2,640