2024-04-26  10:00:00 PM Chg. +0.6000 Volume Bid1:58:01 AM Ask1:58:01 AM Market Capitalization Dividend Y. P/E Ratio
14.2900USD +4.38% 91,597
Turnover: 808,736.9742
13.7500Bid Size: 100 14.9800Ask Size: 100 250.15 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  109.2810   97.6870   92.3740   86.8810   78.4950
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  15.9150   14.6110   12.4810   -   -
Fixed Assets
  172.7850   156.9930   147.9050   138.3880   131.9880
Inventories
  -   -   -   -   -
Accounts Receivable
  7.9170   6.9490   7.1360   14.0590   11.3250
Cash and Cash Equivalents
  105.7340   146.3510   179.2050   212.1310   202.7400
Current Assets
  131.1110   163.7190   191.1330   232.5700   222.9090
Total Assets
  303.8960   320.7120   339.0380   370.9580   354.8970

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  6.2640   6.8530   8.8440   9.1100   3.5460
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  30.7000   28.6000   21.4000   22.3000   25.5000
Liabilities
  66.7430   56.0420   49.6320   49.6920   58.1640
Share Capital
  .1600   .1610   .1630   .1640   .1520
Total Equity
  237.1530   264.6700   289.4060   321.2660   296.7330
Minority Interests
  -   -   -   -   -
Total liabilities equity
  303.8960   320.7120   339.0380   370.9580   354.8970

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  327.9100   313.1390   299.2480   297.6870   286.2700
Depreciation (total)
  20.5200   19.3840   18.7760   17.5010   15.5960
Operating Result
  52.2810   38.2760   34.8590   32.5260   12.7560
Interest Income
  .1150   .1160   .1850   2.9150   3.9080
Income Before Taxes
  52.3960   38.3920   35.0440   35.4410   16.6640
Income Taxes
  20.0720   14.9400   11.4930   9.2870   5.1870
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.4140   24.1550   21.1210   25.6390   10.0130

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9400   1.5000   1.3000   1.5600   0.6200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  57.2110   56.0140   47.9380   44.1790   38.3700
Cash Flow from Investing Activities
  -31.3370   -13.5480   -13.5950   -9.4300   -7.2550
Cash Flow from Financing
  -35.7740   -1.8490   -1.4890   -1.8230   -40.5060
Decrease / Increase in Cash
  -9.9000   40.6170   32.8540   32.9260   -9.3910
Employees
  3,160   3,200   2,830   2,640   2,900