2024-05-03  9:59:59 PM Chg. +0.69 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
73.53USD +0.94% 3,526
Turnover: 258,388.98
-Bid Size: - -Ask Size: - 2.72 bill.USD 2.25% 21.82

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,060.7940   1,150.9260   1,204.9920   1,296.3100   1,415.7050
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,215.9030   1,303.6180   1,261.2710   1,369.9650   1,518.8750
Inventories
  -   -   -   -   -
Accounts Receivable
  18.9400   19.9930   26.1270   23.3950   20.9070
Cash and Cash Equivalents
  4.3640   .4360   .2140   7.1410   1.3340
Current Assets
  132.6970   166.8750   155.4630   131.4680   122.4560
Total Assets
  1,348.6000   1,470.4930   1,416.7340   1,501.4330   1,641.3310

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  50.5850   43.7240   50.9780   59.5320   55.6160
Long-term debt
  325.5410   320.9810   321.0390   281.0870   280.9960
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  192.9000   224.5000   115.7000   114.2000   125.3000
Liabilities
  882.6550   976.1960   886.7890   943.2100   1,039.8010
Share Capital
  245.0220   247.2320   250.1240   253.6890   255.5660
Total Equity
  465.9450   494.2970   529.9450   558.2230   601.5300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,348.6000   1,470.4930   1,416.7340   1,501.4330   1,641.3310

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  458.6410   436.0870   440.6030   436.8160   473.8690
Depreciation (total)
  42.6740   38.8500   39.0310   40.4250   35.3970
Operating Result
  118.4890   114.7160   127.0760   100.9830   127.0730
Interest Income
  -20.6300   -21.2350   -20.7920   -19.8550   -21.3370
Income Before Taxes
  98.2150   94.4780   108.3410   81.8880   109.0120
Income Taxes
  37.7310   34.7350   38.9740   18.0170   24.6700
Minority Interests Profit
  -   -   -   -   -
Net Income
  60.4840   59.7430   69.3670   63.8710   84.3420

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6100   1.6300   1.8800   1.7300   2.2800
Dividend per Share
  0.8740   0.9140   0.9940   1.0600   1.1600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  95.1450   96.9490   144.5520   136.7740   116.8640
Cash Flow from Investing Activities
  -90.1380   -131.2210   -80.0310   -128.0420   -153.1950
Cash Flow from Financing
  -76.6310   30.3440   -64.7430   -1.8050   30.5240
Decrease / Increase in Cash
  -71.6240   -3.9280   -.2220   6.9270   -5.8070
Employees
  707   736   758   817   841