2024-05-03  9:59:59 PM Chg. +0.69 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
73.53USD +0.94% 3,526
Turnover: 258,388.98
-Bid Size: - -Ask Size: - 2.72 bill.USD 2.25% 21.82

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  15.8000   1,003.5200   1,060.7940   1,150.9260   1,204.9920
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,168.8470   1,215.9030   1,303.6180   1,261.2710
Inventories
  4.6000   -   -   -   -
Accounts Receivable
  23.8000   18.8140   18.9400   19.9930   26.1270
Cash and Cash Equivalents
  38.2000   75.9880   4.3640   .4360   .2140
Current Assets
  191.6000   209.4510   132.6970   166.8750   155.4630
Total Assets
  1,310.2000   1,378.2980   1,348.6000   1,470.4930   1,416.7340

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  49.8000   41.8550   50.5850   43.7240   50.9780
Long-term debt
  -   325.7980   325.5410   320.9810   321.0390
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  159.5000   191.2000   192.9000   224.5000   115.7000
Liabilities
  817.8000   871.4970   882.6550   976.1960   886.7890
Share Capital
  254   253.1990   245.0220   247.2320   250.1240
Total Equity
  492.4000   506.8010   465.9450   494.2970   529.9450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,310.2000   1,378.2980   1,348.6000   1,470.4930   1,416.7340

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  471.1000   465.7910   458.6410   436.0870   440.6030
Depreciation (total)
  40.1000   41.7510   42.6740   38.8500   39.0310
Operating Result
  119.1000   119.0450   118.4890   114.7160   127.0760
Interest Income
  -21.7000   -20.6900   -20.6300   -21.2350   -20.7920
Income Before Taxes
  98.5000   99.1060   98.2150   94.4780   108.3410
Income Taxes
  35.8000   38.0480   37.7310   34.7350   38.9740
Minority Interests Profit
  -   -   -   -   -
Net Income
  62.7000   61.0580   60.4840   59.7430   69.3670

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.6100   1.5700   1.6100   1.6300   1.8800
Dividend per Share
  0.7600   0.8310   0.8740   0.9140   0.9940

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  135.7000   163.2700   95.1450   96.9490   144.5520
Cash Flow from Investing Activities
  -98.8000   -74.0590   -90.1380   -131.2210   -80.0310
Cash Flow from Financing
  -22.2000   -51.4490   -76.6310   30.3440   -64.7430
Decrease / Increase in Cash
  14.7000   37.7620   -71.6240   -3.9280   -.2220
Employees
  722   707   707   736   758