9/18/2020  9:59:52 PM Chg. -5.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
245.48USD -2.07% 89,673
Turnover: 22.07 mill.
-Bid Size: - -Ask Size: - 108.9 bill.USD 1.54% 57.49

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  9,866.4000   10,517.3000   11,101   11,247.1000   12,084.4000
Intangible Assets
  9,837.9000   11,274.6000   11,783.3000   11,174.3000   12,318.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  227.4000   308.4000   513.6000   459   462.2000
Cash and Cash Equivalents
  320.7000   787.2000   802.1000   1,208.7000   1,501.2000
Current Assets
  996.5000   1,689.9000   2,038.1000   2,385.1000   2,553.8000
Total Assets
  26,904.3000   30,879.2000   33,214.3000   33,010.4000   42,801.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  96.7000   118.7000   142.9000   130.8000   148.1000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  20,191.5000   22,811.7000   25,260   26,106   36,214.7000
Share Capital
  -   -   -   -   -
Total Equity
  6,651.7000   6,763.9000   6,241.5000   5,336.1000   5,055.4000
Minority Interests
  61.1000   212.3000   586.6000   563.5000   435
Total liabilities equity
  26,904.3000   30,879.2000   33,214.3000   33,010.4000   42,801.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,771.5000   5,785.7000   6,663.9000   7,440.1000   7,580.3000
Depreciation (total)
  1,285.3000   1,525.6000   1,715.9000   2,110.8000   1,778.4000
Operating Result
  1,612.8000   1,853   1,998.4000   1,905   2,688.4000
Interest Income
  -568.2000   -680.5000   -703.4000   -770.9000   -767.4000
Income Before Taxes
  830   1,125.9000   1,256.1000   1,154.6000   1,916.4000
Income Taxes
  158   155.5000   30.7000   -110.1000   -.2000
Minority Interests Profit
  13.1000   -13.9000   13.5000   -28.3000   -28.8000
Net Income
  685.1000   956.4000   1,238.9000   1,236.4000   1,887.8000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.4200   2.0000   2.6900   2.7900   4.2700
Dividend per Share
  1.8100   2.1700   2.6200   3.1500   3.7800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,183.1000   2,703.6000   2,925.6000   3,748.3000   3,752.6000
Cash Flow from Investing Activities
  -7,741.7000   -2,107.4000   -2,800.9000   -2,749.5000   -3,987.5000
Cash Flow from Financing
  5,589.1000   -99.3000   -113   -607.7000   521.7000
Decrease / Increase in Cash
  7.2000   466.5000   18.4000   350   273.1000
Employees
  3,371   4,507   4,752   5,026   5,454