2024-04-30  11:43:13 AM Chg. -0.056 Volume Bid2024-04-30 Ask11:44:29 AM Market Capitalization Dividend Y. P/E Ratio
2.218EUR -2.46% 1.57 mill.
Turnover: 3.59 mill.
2.211Bid Size: 165 2.217Ask Size: 426 246.95 mill.EUR - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  396.4000   680.2000   667.8000   619   693.7000
Intangible Assets
  76   472.1000   464   445.4000   646.6000
Long-Term Investments
  230.5000   580.3000   396   376.8000   230.8000
Fixed Assets
  2,634.9000   4,096.2000   3,832.3000   3,693.4000   4,618.7000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,232.3000   1,928.3000   1,960   1,722.5000   2,124.1000
Cash and Cash Equivalents
  422.2000   766.8000   1,159.7000   1,306.2000   1,620.3000
Current Assets
  1,844.2000   3,270.9000   3,615   3,508.8000   4,420.1000
Total Assets
  4,479.1000   7,367.1000   7,447.3000   7,202.2000   9,038.8000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  498.7000   927.2000   1,026.8000   1,055.6000   1,397
Long-term debt
  508.6000   734.5000   758.2000   307.3000   528.1000
Liabilities to Banks
  561.3000   908.6000   927.7000   400.8000   631.2000
Provisions
  299.7000   916.6000   599.4000   449.9000   424.1000
Liabilities
  2,847.6000   5,038.2000   5,068   4,263   5,636.7000
Share Capital
  69.9000   83.6000   85.7000   98.1000   101.3000
Total Equity
  1,626.1000   2,322.9000   2,348.5000   2,909.2000   3,193.3000
Minority Interests
  5.4000   6   30.8000   30   208.8000
Total liabilities equity
  4,479.1000   7,367.1000   7,447.3000   7,202.2000   9,038.8000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  5,020.6000   6,812.5000   8,844   8,615   9,051
Depreciation (total)
  -   -   -   -   -
Operating Result
  200.1000   347.7000   381.4000   416.7000   440.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  176   312.3000   329.6000   354   388.7000
Income Taxes
  -57.8000   -129.5000   -101.6000   -94.4000   -106.2000
Minority Interests Profit
  -2.1000   -1.2000   -4.2000   2   -17.3000
Net Income
  116.1000   181.6000   223.8000   261.6000   265.2000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.6700   2.3900   2.6600   2.9800   2.6700
Dividend per Share
  0.5000   0.5000   0.6000   0.7000   0.8000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  321   495.2000   571.4000   613.1000   653.2000
Cash Flow from Investing Activities
  -313.2000   -216.3000   -169.2000   -321.3000   -970.6000
Cash Flow from Financing
  -144.7000   39.6000   -9.7000   -137.5000   573.5000
Decrease / Increase in Cash
  -136.9000   318.5000   392.5000   154.3000   256.1000
Employees
  48,278   73,969   76,417   76,320   85,865