2024-05-10  5:35:27 PM Chg. -0.001 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
2.004EUR -0.05% 1.04 mill.
Turnover: 2.1 mill.
2.000Bid Size: 5,370 2.046Ask Size: 1,135 223.32 mill.EUR - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  692.8000   725   552   514   421
Intangible Assets
  1,309.5000   2,813   1,675   1,391   1,089
Long-Term Investments
  280.9000   328   2,078   779   844
Fixed Assets
  7,048.5000   13,188   11,751   10,310   8,720
Inventories
  0.0000   0.0000   0.0000   0.0000   -
Accounts Receivable
  2,660.3000   2,965   2,858   2,847   2,583
Cash and Cash Equivalents
  2,260.1000   2,546   2,413   3,282   3,372
Current Assets
  6,435.9000   8,387   6,898   7,816   7,476
Total Assets
  13,484.4000   21,576   18,649   18,127   16,819

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,060   2,462   2,278   2,230   2,003
Long-term debt
  1,241.3000   4,381   2,651   2,669   2,750
Liabilities to Banks
  1,960.4000   5,420   4,150   3,765   -
Provisions
  405   668   426   329   794
Liabilities
  8,258.4000   13,475   11,562   12,256   12,375
Share Capital
  105.4000   107   109   110   -
Total Equity
  4,661.9000   6,074   7,075   6,861   4,437
Minority Interests
  564.1000   2,027   12   10   6
Total liabilities equity
  13,484.4000   21,576   18,649   18,127   16,819

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  12,691.1000   12,258   11,588   11,181   10,839
Depreciation (total)
  -   -   -   -   -
Operating Result
  874.9000   836   1,190   1,002   383
Interest Income
  -   -   -   -   -
Income Before Taxes
  812.9000   749   452   599   -2,919
Income Taxes
  -147.8000   -47   -82   -51   -39
Minority Interests Profit
  -64.4000   -73   -3   -3   -3
Net Income
  600.7000   630   414   550   -2,962

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  5.7200   5.9500   31.5600   5.0500   -27.0300
Dividend per Share
  1.7000   1.7000   0.0000   -   0.9000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,237.2000   1,116   1,360   1,219   379
Cash Flow from Investing Activities
  -894.1000   -3,972   310   619   -656
Cash Flow from Financing
  90.4000   3,078   -1,624   -868   300
Decrease / Increase in Cash
  433.4000   222   -95   0.0000   -
Employees
  97,267   122,110   108,317   104,430   109,135