2023-11-06  10:00:00 PM Chg. - Volume Bid1:50:00 AM Ask1:50:00 AM Market Capitalization Dividend Y. P/E Ratio
27.0400USD - 628,934
Turnover: 13.15 mill.
27.0400Bid Size: - 27.0600Ask Size: - 1.19 bill.USD - 21.81

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  21.9030   21.5820   19.5800   16.8140   16.0280
Intangible Assets
  13.6820   4.4320   0.0000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  80.3570   69.2470   95.5620   91.6460   91.4780
Inventories
  38.4210   32.9560   29.1660   26.5680   19.9220
Accounts Receivable
  40.1340   67.7540   73.7730   78.6140   77.0460
Cash and Cash Equivalents
  57.2230   56.1030   69.0850   79.8990   56.8180
Current Assets
  154.3270   196.5960   208.7310   213.4920   182.5220
Total Assets
  234.6840   265.8430   304.2930   305.1380   274

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  30.1600   39.2390   39.8880   21.8230   26.8540
Long-term debt
  204.4980   220.5900   199.0340   202.7590   160.8060
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  503.2540   432.5040   459.3780   438.0620   398.0740
Share Capital
  .4230   .4230   .4300   .4420   .4550
Total Equity
  -268.5700   -166.6610   -155.0850   -132.9240   -124.0740
Minority Interests
  -   -   -   -   -
Total liabilities equity
  234.6840   265.8430   304.2930   305.1380   274

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  419.0030   413.2820   411.7880   360.4660   409.9440
Depreciation (total)
  22.3370   21.1420   13.6340   8.5050   8.2540
Operating Result
  5.2460   13.6840   32.1030   31.5670   46.2630
Interest Income
  -19.4290   -23.2790   -26.6760   -20.0010   -7.1490
Income Before Taxes
  -13.4220   -9.4030   2.5250   12.4340   43.9550
Income Taxes
  .1330   1.2710   -5.0760   1.3720   2.5670
Minority Interests Profit
  -   -   -   -   -
Net Income
  -13.5550   -10.6740   7.6010   11.0620   41.3880

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.3300   -0.2600   0.1800   0.2500   0.9200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8.9360   15.8220   19.6410   39.5550   62.4890
Cash Flow from Investing Activities
  -6.1230   -9.9170   -7.1850   -5.6920   -6.8190
Cash Flow from Financing
  8.3750   2.5360   -7.6440   -24.5490   -77.7350
Decrease / Increase in Cash
  12.2750   7.6610   4.4810   11.0620   -23.0810
Employees
  1,987   1,446   1,429   -   -