2023-11-06  10:00:00 PM Chg. - Volume Bid1:50:00 AM Ask1:50:00 AM Market Capitalization Dividend Y. P/E Ratio
27.0400USD - 628,934
Turnover: 13.15 mill.
27.0400Bid Size: - 27.0600Ask Size: - 1.19 bill.USD - 21.81

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  41.4000   35.2000   32.1360   35.4810   30.1460
Intangible Assets
  9.2000   4.3000   2.4450   33.2190   22.9320
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   38.7410   110.4770   98.5760
Inventories
  69.1000   60.1000   48.0010   48.0730   50.7010
Accounts Receivable
  68   56.8000   54.6550   58.8070   43.5200
Cash and Cash Equivalents
  70.4000   48.2000   25.0560   17.9020   44.9480
Current Assets
  237.1000   190.9000   152.8580   137.4490   151.0050
Total Assets
  294.4000   235.1000   191.5990   247.9260   249.5810

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  35.4000   34   32.9510   45.5110   26.4350
Long-term debt
  -   -   -   95.9500   188.7950
Liabilities to Banks
  -   -   -   -   -
Provisions
  .9000   .6100   .1000   3.4000   .9000
Liabilities
  680   594.5000   532.6690   577.4980   519.4920
Share Capital
  .4230   .4230   .4230   .4230   .4230
Total Equity
  -385.6000   -359.3000   -341.0700   -329.5720   -269.9110
Minority Interests
  -   -   -   -   -
Total liabilities equity
  294.4000   235.1000   191.5990   247.9260   249.5810

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  635.7000   563.4000   530.2510   505.5950   511.9300
Depreciation (total)
  4.3000   2.6000   17.9540   20.0880   25.4790
Operating Result
  53.2000   24.8000   19.6990   6.9730   64.0150
Interest Income
  -1.3000   -1   -1.6450   -6.2330   -18.9030
Income Before Taxes
  51.1000   24.1000   16.9160   .5650   45.3440
Income Taxes
  4   2.9000   2.1880   -1.9150   -2.8750
Minority Interests Profit
  -   -   -   -   -
Net Income
  92.9000   21.2000   14.7280   2.4800   48.2190

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.3900   0.5400   0.3800   0.0600   1.2000
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  34.7000   -9.1000   -9.8970   -34.0260   -49.1950
Cash Flow from Investing Activities
  1.7000   -11.5000   -11.8000   -81.7960   -15.5770
Cash Flow from Financing
  .4000   -.1000   -.4360   109.5580   91.4520
Decrease / Increase in Cash
  37.5000   -22.2000   -23.1470   -7.1540   27.0460
Employees
  -   1,478   1,413   1,522   1,591