2024-05-17  10:10:00 PM Chg. +0.40 Volume Bid11:43:15 PM Ask11:43:15 PM Market Capitalization Dividend Y. P/E Ratio
46.06USD +0.88% 436,359
Turnover: 15.34 mill.
45.53Bid Size: 100 46.49Ask Size: 100 4.2 bill.USD 2.17% 55.49

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  583.5000   607.7000   461.6000   495.4000   407.4000
Intangible Assets
  344.6000   363.5000   400   423.4000   469.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,634.3000   1,773.8000   1,638.7000   1,724.5000   1,760
Inventories
  287   312.4000   327.8000   344.7000   260.9000
Accounts Receivable
  347   363.7000   392.4000   413.4000   330
Cash and Cash Equivalents
  279.8000   226.7000   243.6000   170.9000   864.7000
Current Assets
  960.8000   949.5000   1,066.6000   998.8000   1,513.3000
Total Assets
  2,595.1000   2,723.3000   2,705.3000   2,723.3000   3,273.3000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  351.6000   361.5000   388.9000   399   287.7000
Long-term debt
  1,128   1,239.8000   1,276.4000   1,336.2000   1,210.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  33.8000   43.1000   40.3000   69.3000   63.5000
Liabilities
  1,889.9000   1,997.8000   2,105.9000   2,182.7000   2,220.6000
Share Capital
  -   -   1.2000   1.2000   1.2000
Total Equity
  705.2000   725.5000   599.4000   540.6000   1,052.7000
Minority Interests
  1   .8000   .9000   .6000   .8000
Total liabilities equity
  2,595.1000   2,723.3000   2,705.3000   2,723.3000   3,273.3000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,377.6000   3,339.8000   3,229.9000   3,533.4000   2,862.7000
Depreciation (total)
  -   100.5000   97.4000   88.5000   87.5000
Operating Result
  250.9000   281.9000   277.5000   273.7000   156.8000
Interest Income
  -64.1000   -59.8000   -60.8000   -62.8000   -59.5000
Income Before Taxes
  167.7000   222.3000   212.3000   197.2000   109.4000
Income Taxes
  23   57.3000   38.7000   36.4000   33.7000
Minority Interests Profit
  -.1000   .2000   -.1000   .3000   -.2000
Net Income
  144.6000   165.2000   -57.7000   159.8000   588.6000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6500   1.9700   -0.7100   2.0100   7.6200
Dividend per Share
  0.4200   0.4950   0.5800   0.7200   0.7880

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  227.2000   221.3000   202.4000   253.7000   300.8000
Cash Flow from Investing Activities
  -106.5000   -235.4000   -119.4000   -170.3000   611.9000
Cash Flow from Financing
  -70.4000   -34   -72.7000   -148.1000   -218.3000
Decrease / Increase in Cash
  41.2000   -53.1000   16.9000   -72.7000   693.8000
Employees
  6,900   7,000   6,300   6,600   5,600