2024-04-29  9:55:15 AM Chg. +0.080 Volume Bid10:26:05 AM Ask10:26:05 AM Market Capitalization Dividend Y. P/E Ratio
46.900EUR +0.17% 450
Turnover: 21,072.340
46.740Bid Size: 167 46.840Ask Size: 91 2.57 bill.EUR 3.84% 9.87

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,239.1000   1,432.8000   1,490.5000   1,514.7000   1,501
Intangible Assets
  71   98.1000   109.4000   140.4000   125.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,608.6000   1,850.8000   1,920.7000   2,136.5000   2,124.2000
Inventories
  539.3000   640.8000   628.7000   724.5000   779.6000
Accounts Receivable
  583.2000   707.6000   686.4000   739.1000   836.8000
Cash and Cash Equivalents
  391.9000   458.5000   401.8000   365.5000   418.8000
Current Assets
  1,771.8000   2,106.9000   1,960.4000   2,167.8000   2,320.5000
Total Assets
  3,380.5000   3,957.7000   3,881.1000   4,304.3000   4,444.7000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  338.9000   390.9000   456.8000   556.4000   665.2000
Long-term debt
  688.2000   910.1000   792.1000   1,161.3000   1,180.3000
Liabilities to Banks
  1,010.1000   1,351.7000   1,286.8000   1,459.2000   1,634.7000
Provisions
  184.7000   227.9000   236.2000   235.1000   191.3000
Liabilities
  1,876.6000   2,391.5000   2,365.2000   2,706.4000   2,861.7000
Share Capital
  176.8000   176.9140   176.9570   177.6120   177.6900
Total Equity
  1,503.9000   1,566.2000   1,515.9000   1,597.9000   1,583
Minority Interests
  157.6000   199.4000   131.2000   130.8000   95.4000
Total liabilities equity
  3,380.5000   3,957.7000   3,881.1000   4,304.3000   4,444.7000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,185.6000   3,215.7000   3,671.1000   3,715.2000   4,098.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  137.3000   171.3000   220.1000   259.7000   318.1000
Interest Income
  -63.8000   -62.9000   -62.3000   -73.2000   -86.8000
Income Before Taxes
  53.7000   104.6000   124   149   224.9000
Income Taxes
  47.9000   42.4000   36.4000   62.1000   69.3000
Minority Interests Profit
  -11.5000   -.4000   -3.9000   -7.3000   2.2000
Net Income
  24.6000   87.2000   102   105.2000   184.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.4200   1.5130   1.8260   1.8690   3.2550
Dividend per Share
  0.8500   0.8500   0.9000   1.1000   1.1000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  305.8000   186.9000   583.6000   399.6000   244.1000
Cash Flow from Investing Activities
  -72   -225.3000   -363   -100   -226.3000
Cash Flow from Financing
  -192.4000   87.9000   -267.8000   -302.1000   47.2000
Decrease / Increase in Cash
  41.4000   49.5000   -47.2000   -2.5000   65.1000
Employees
  21,850   24,127   23,666   25,460   25,631