2024-05-02  4:31:07 PM Chg. +0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.49USD +0.14% 1,220
Turnover: 4,246.45
-Bid Size: - -Ask Size: - 102.11 mill.USD 8.67% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  550.5550   559.9240   525.8510   565.9770   822.3380
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  597.4620   645.9380   613.3280   629.7530   895.3440
Inventories
  851.6690   849.9820   858.6890   872.7900   969.5610
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  52.2610   54.1440   51.1640   51.1760   46.0340
Current Assets
  1,038.4290   994.4320   994.3790   1,021.9730   1,128.0030
Total Assets
  1,635.8910   1,640.3700   1,607.7070   1,651.7260   2,023.3470

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  358.9320   382.2770   400.4950   351.2260   396.9030
Long-term debt
  62.1000   62.3000   106.4000   199.8000   374.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  52   41.1000   65.6000   71.6000   46.2000
Liabilities
  846.3410   919.9000   957.0770   982.1390   1,330.3060
Share Capital
  1.1750   1.1750   1.1750   1.1750   1.1750
Total Equity
  789.5500   720.4700   650.6300   669.5870   693.0410
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,635.8910   1,640.3700   1,607.7070   1,651.7260   2,023.3470

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  5,177.0780   5,190.5820   5,200.4390   5,270.9800   5,238.1050
Depreciation (total)
  105.8490   108.0540   108.3150   106.0040   114.0250
Operating Result
  224.4880   235.7320   247.9730   301.3530   218.5090
Interest Income
  -2.5880   -3.6830   -5.0910   -6.7110   -10.3380
Income Before Taxes
  221.9000   226.8500   244.2410   295.3540   207.6130
Income Taxes
  85.2390   83.8420   91.4580   105.5220   50.7190
Minority Interests Profit
  -   -   -   -   -
Net Income
  114.2760   142.8730   152.8280   189.8320   156.8940

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.0800   2.8300   3.3700   4.4300   3.8400
Dividend per Share
  0.5100   0.7600   0.8400   1.0000   1.2000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  318.5620   342.3520   311.9250   250.3680   234.0600
Cash Flow from Investing Activities
  -90.7490   -113.1930   -84.7010   -156.5080   -376.4730
Cash Flow from Financing
  -249.3200   -227.2760   -230.2040   -93.8480   137.2710
Decrease / Increase in Cash
  -16.3680   1.8830   -2.9800   .0120   -5.1420
Employees
  38,100   36,100   35,900   35,100   34,800