2024-05-02  4:34:21 PM Chg. +0.02 Volume Bid4:40:11 PM Ask4:40:11 PM Market Capitalization Dividend Y. P/E Ratio
3.50USD +0.57% 1,221
Turnover: 4,249.95
3.48Bid Size: 100 3.50Ask Size: 105 102.11 mill.USD 8.67% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  593.6000   550.5550   559.9240   525.8510   565.9770
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   597.4620   645.9380   613.3280   629.7530
Inventories
  918   851.6690   849.9820   858.6890   872.7900
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  60.6000   52.2610   54.1440   51.1640   51.1760
Current Assets
  1,090.6000   1,038.4290   994.4320   994.3790   1,021.9730
Total Assets
  1,753.6000   1,635.8910   1,640.3700   1,607.7070   1,651.7260

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  393.7000   358.9320   382.2770   400.4950   351.2260
Long-term debt
  -   62.1000   62.3000   106.4000   199.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  80.1000   52   41.1000   65.6000   71.6000
Liabilities
  995.5000   846.3410   919.9000   957.0770   982.1390
Share Capital
  -   1.1750   1.1750   1.1750   1.1750
Total Equity
  758.1000   789.5500   720.4700   650.6300   669.5870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,753.6000   1,635.8910   1,640.3700   1,607.7070   1,651.7260

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  5,400.1000   5,177.0780   5,190.5820   5,200.4390   5,270.9800
Depreciation (total)
  106.3000   105.8490   108.0540   108.3150   106.0040
Operating Result
  298.5000   224.4880   235.7320   247.9730   301.3530
Interest Income
  -4.2000   -2.5880   -3.6830   -5.0910   -6.7110
Income Before Taxes
  294.3000   221.9000   226.8500   244.2410   295.3540
Income Taxes
  117.1000   85.2390   83.8420   91.4580   105.5220
Minority Interests Profit
  -   -   -   -   -
Net Income
  177.1000   114.2760   142.8730   152.8280   189.8320

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.9600   2.0800   2.8300   3.3700   4.4300
Dividend per Share
  0.0000   0.5100   0.7600   0.8400   1.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  281.1000   318.5620   342.3520   311.9250   250.3680
Cash Flow from Investing Activities
  -130.4000   -90.7490   -113.1930   -84.7010   -156.5080
Cash Flow from Financing
  -158.3000   -249.3200   -227.2760   -230.2040   -93.8480
Decrease / Increase in Cash
  -8   -16.3680   1.8830   -2.9800   .0120
Employees
  37,300   38,100   36,100   35,900   35,100