2024-05-01  10:00:00 PM Chg. -0.5000 Volume Bid1:53:09 AM Ask1:53:09 AM Market Capitalization Dividend Y. P/E Ratio
32.0900USD -1.53% 500,210
Turnover: 11.08 mill.
30.5500Bid Size: 100 32.5000Ask Size: 100 749.85 mill.USD 0.00% 38.20

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  541.3490   561.8320   601.3240   589.8440   582.7540
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   -   -   -   -
Fixed Assets
  565.7650   588.6620   631.8060   624.6290   616.6200
Inventories
  8.0100   8.8930   9.9070   10.5140   10.1330
Accounts Receivable
  18.7960   25.3640   14.6980   13.8650   31.1900
Cash and Cash Equivalents
  30.6830   34.6040   22.7610   24.3350   29.2240
Current Assets
  81.3180   93.0030   77.0730   60.3290   78.4870
Total Assets
  647.0830   681.6650   708.8790   684.9580   695.1070

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  34.3950   33.0330   31.1450   25.2750   36.5050
Long-term debt
  58   100.5000   148   163.5000   95
Liabilities to Banks
  -   -   -   -   -
Provisions
  39   46.7000   55.2000   21.7000   16
Liabilities
  298.3940   365.1820   433.9820   426.2290   385.8860
Share Capital
  93.9710   7.3670   -   -   -
Total Equity
  348.6890   316.4830   274.8970   258.7290   309.2210
Minority Interests
  -   -   -   -   -
Total liabilities equity
  647.0830   681.6650   708.8790   684.9580   695.1070

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  845.5690   919.5970   993.0520   1,031.7820   1,116.9480
Depreciation (total)
  55.3870   59.4170   64.2750   68.6650   70.4390
Operating Result
  35.4260   63.0620   61.6410   37.9040   57.5700
Interest Income
  -.2380   -1.0150   -1.7300   -4.5010   -4.8380
Income Before Taxes
  36.3230   62.1070   61.0910   35.3900   51.9970
Income Taxes
  8.9260   16.7820   15.5340   -9.3900   1.1870
Minority Interests Profit
  -   -   -   -   -
Net Income
  27.3970   45.3250   45.5570   44.7800   50.8100

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9900   1.7600   1.9100   2.1000   2.4200
Dividend per Share
  -   -   -   -   0.4500

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  100.0400   127.2240   138.3590   107.0360   132.9170
Cash Flow from Investing Activities
  -65.1900   -82.5920   -104.8520   -52.8310   -55.4630
Cash Flow from Financing
  -27.1620   -40.7110   -45.3500   -52.6310   -72.5650
Decrease / Increase in Cash
  7.6880   3.9210   -11.8430   1.5740   4.8890
Employees
  18,500   20,500   22,000   21,500   22,000