2024-05-16  1:30:01 PM Chg. - Volume Bid12:30:00 PM Ask12:30:00 PM Market Capitalization Dividend Y. P/E Ratio
16.100EUR - 95
Turnover: 1,529.500
-Bid Size: - -Ask Size: - 737.47 mill.EUR 2.17% 4.03

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  77.8000   78.2400   80.6900   75.6700   79.1400
Intangible Assets
  11   10.1500   9.6500   9.3100   9.2300
Long-Term Investments
  1,063.4000   1,733.5900   1,915.9000   2,094.2900   2,347.4600
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,579.1000   -   6,958.6200   7,175.3400   7,411.6800
Cash and Cash Equivalents
  550.8000   1,102.6800   1,479.4100   849.0100   584.4500
Current Assets
  -   -   -   -   -
Total Assets
  8,857.6000   9,856.4700   10,577.9600   10,533.0400   10,673.0600

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  623.8000   899.9200   826.9100   930.9700   832.4400
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   129.4300   119.3800   122.2800   157.6000
Liabilities
  7,556.1000   8,493.8000   9,118.6200   8,989.2300   5,904.1400
Share Capital
  -   -   -   -   -
Total Equity
  1,301.5000   1,362.6400   1,459.3400   1,543.8100   1,768.9200
Minority Interests
  .0270   .0310   0.0000   0.0000   0.0000
Total liabilities equity
  8,857.6000   -   -   10,533.0400   10,673.0600

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  -   234.5200   240.1100   261.3900   441.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  99.4000   -   -   -   -
Interest Income
  135.9000   -   -   -   -
Income Before Taxes
  103.1000   -   -   -   -
Income Taxes
  10.2000   10.1500   12.1800   15   27.2000
Minority Interests Profit
  0.0000   -.0040   0.0000   0.0000   0.0000
Net Income
  92.9000   74.7500   80.7500   63.5600   179.0600

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.1500   1.7200   1.8500   1.4000   4.0000
Dividend per Share
  0.1200   0.1200   0.2300   0.2500   0.3500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -131.4000   615.8200   340.9300   -572.6800   -226.3700
Cash Flow from Investing Activities
  11   -61.8600   -82.1800   -125.7300   -112.4200
Cash Flow from Financing
  98.8000   -2.1700   117.8700   68.0200   61.6800
Decrease / Increase in Cash
  -21.2000   -   -   -   -
Employees
  962   1,133   1,145   1,145   1,146