2024-05-16  1:30:01 PM Chg. - Volume Bid12:30:00 PM Ask12:30:00 PM Market Capitalization Dividend Y. P/E Ratio
16.100EUR - 95
Turnover: 1,529.500
-Bid Size: - -Ask Size: - 737.47 mill.EUR 2.17% 4.03

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  53.3000   77.8000   78.2400   80.6900   75.6700
Intangible Assets
  3.9000   11   10.1500   9.6500   9.3100
Long-Term Investments
  1,074.5000   1,063.4000   1,733.5900   1,915.9000   2,094.2900
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,203.1000   6,579.1000   -   6,958.6200   7,175.3400
Cash and Cash Equivalents
  572   550.8000   1,102.6800   1,479.4100   849.0100
Current Assets
  -   -   -   -   -
Total Assets
  8,434.9000   8,857.6000   9,856.4700   10,577.9600   10,533.0400

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  571.1000   623.8000   899.9200   826.9100   930.9700
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   129.4300   119.3800   122.2800
Liabilities
  7,224.2000   7,556.1000   8,493.8000   9,118.6200   8,989.2300
Share Capital
  -   -   -   -   -
Total Equity
  1,210.7000   1,301.5000   1,362.6400   1,459.3400   1,543.8100
Minority Interests
  .0250   .0270   .0310   0.0000   0.0000
Total liabilities equity
  8,434.9000   8,857.6000   -   -   10,533.0400

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   234.5200   240.1100   261.3900
Depreciation (total)
  -   -   -   -   -
Operating Result
  94.9000   99.4000   -   -   -
Interest Income
  129.6000   135.9000   -   -   -
Income Before Taxes
  87   103.1000   -   -   -
Income Taxes
  9.6000   10.2000   10.1500   12.1800   15
Minority Interests Profit
  0.0000   0.0000   -.0040   0.0000   0.0000
Net Income
  77.4000   92.9000   74.7500   80.7500   63.5600

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.8200   2.1500   1.7200   1.8500   1.4000
Dividend per Share
  0.2300   0.1200   0.1200   0.2300   0.2500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  81.9000   -131.4000   615.8200   340.9300   -572.6800
Cash Flow from Investing Activities
  -74.5000   11   -61.8600   -82.1800   -125.7300
Cash Flow from Financing
  87.8000   98.8000   -2.1700   117.8700   68.0200
Decrease / Increase in Cash
  95.4000   -21.2000   -   -   -
Employees
  932   962   1,133   1,145   1,145