2024-05-08  5:35:26 PM Chg. +0.025 Volume Bid3:01:11 AM Ask3:01:11 AM Market Capitalization Dividend Y. P/E Ratio
6.145EUR +0.41% 492,326
Turnover: 3.03 mill.
6.120Bid Size: 330 6.200Ask Size: 3,932 18.02 bill.EUR 0.98% 5.30

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,834.8000   2,151.2000   2,270.5000   3,109.2000   2,870.6000
Intangible Assets
  1,080.1000   1,233.9000   1,340.6000   10,290.2000   10,060.5000
Long-Term Investments
  6,798.5000   10,052.6000   8,766.8000   14,720.4000   10,964
Fixed Assets
  12,857.4000   16,826.5000   15,844.7000   43,823.7000   39,733.7000
Inventories
  278.4000   340.4000   369.1000   1,170.9000   1,174
Accounts Receivable
  4,349.9000   4,666.7000   4,693.9000   7,153   7,559.9000
Cash and Cash Equivalents
  1,379.1000   1,543.2000   1,357.1000   3,098.7000   4,784.9000
Current Assets
  6,178   6,773.4000   6,608.5000   12,521   15,695.7000
Total Assets
  19,035.4000   23,599.9000   -   56,344.7000   55,429.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  4,835.3000   5,227.4000   5,255.1000   10,586.1000   11,122
Long-term debt
  1,623.2000   4,245.4000   4,393.3000   6,982.1000   8,225.6000
Liabilities to Banks
  3,157.1000   5,827.1000   5,616.7000   8,015.1000   10,266.2000
Provisions
  498.3000   531.6000   473.9000   3,806.6000   3,882
Liabilities
  9,229   12,315.2000   12,172.5000   24,486.8000   27,225.6000
Share Capital
  439.7000   463.2000   465.7000   467.5000   468.7000
Total Equity
  8,149.2000   9,946.9000   8,915.4000   10,511.7000   9,234.2000
Minority Interests
  1,657.2000   1,337.8000   1,365.3000   21,346.2000   18,969.6000
Total liabilities equity
  19,035.4000   23,599.9000   -   56,344.7000   55,429.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  10,603.7000   10,824   10,075.6000   18,325.2000   23,024.4000
Depreciation (total)
  372.2000   413.1000   394.5000   947.8000   1,426.5000
Operating Result
  649.9000   701   627.1000   1,123.9000   1,301.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  636.5000   992   811.4000   1,242.7000   1,440.8000
Income Taxes
  -235.7000   -264.7000   -223.9000   838.8000   -333.7000
Minority Interests Profit
  -184.8000   -163.1000   -147.5000   -1,382.1000   -871.8000
Net Income
  218.6000   564.2000   440   699.4000   235.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.0900   0.2000   0.1500   0.2400   0.0800
Dividend per Share
  0.0600   0.0600   0.0600   0.0600   0.0600

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  780.6000   1,133.2000   1,106.8000   2,067   1,998.6000
Cash Flow from Investing Activities
  -758.9000   -3,909.3000   -669.8000   3,126.8000   605.8000
Cash Flow from Financing
  -312.4000   2,921.2000   -546.8000   -3,548.3000   -1,036.3000
Decrease / Increase in Cash
  -249.2000   167.1000   -142.7000   1,542.4000   1,556.1000
Employees
  54,312   58,312   59,411   81,000   81,000