2024-05-08  5:35:26 PM Chg. +0.025 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
6.145EUR +0.41% 492,326
Turnover: 3.03 mill.
6.120Bid Size: 330 6.200Ask Size: 3,932 18.02 bill.EUR 0.98% 5.30

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  1,180.2000   1,536.4000   1,608.6000   1,834.8000   2,151.2000
Intangible Assets
  321.3000   949.3000   1,010.5000   1,080.1000   1,233.9000
Long-Term Investments
  3,583.3000   4,736   6,630.9000   6,798.5000   10,052.6000
Fixed Assets
  6,195.4000   10,071.1000   12,226.3000   12,857.4000   16,826.5000
Inventories
  241.2000   290.2000   349.1000   278.4000   340.4000
Accounts Receivable
  1,815.6000   3,996.3000   3,885.6000   4,349.9000   4,666.7000
Cash and Cash Equivalents
  587.4000   1,105.3000   1,578.7000   1,379.1000   1,543.2000
Current Assets
  2,923.2000   5,908.2000   6,272.6000   6,178   6,773.4000
Total Assets
  9,118.7000   15,979.3000   18,498.8000   19,035.4000   23,599.9000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  1,827.4000   4,368.3000   4,317.3000   4,835.3000   5,227.4000
Long-term debt
  1,755.1000   2,109.4000   2,155.1000   1,623.2000   4,245.4000
Liabilities to Banks
  2,481.2000   3,074.2000   3,374   3,157.1000   5,827.1000
Provisions
  217.2000   440.9000   475   498.3000   531.6000
Liabilities
  5,006.1000   8,719.7000   9,183.3000   9,229   12,315.2000
Share Capital
  401.5000   429.9000   437.5000   439.7000   463.2000
Total Equity
  3,795.8000   5,874   7,748.7000   8,149.2000   9,946.9000
Minority Interests
  316.8000   1,385.7000   1,566.9000   1,657.2000   1,337.8000
Total liabilities equity
  9,118.7000   15,979.3000   18,498.8000   19,035.4000   23,599.9000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  8,490.5000   10,185.8000   10,848.5000   10,603.7000   10,824
Depreciation (total)
  208   342.8000   350.9000   372.2000   413.1000
Operating Result
  291.6000   407.4000   605.7000   649.9000   701
Interest Income
  -   -   -   -   -
Income Before Taxes
  489   983.8000   656   636.5000   992
Income Taxes
  -111.3000   -179.5000   -206.2000   -235.7000   -264.7000
Minority Interests Profit
  -57   -134.9000   -179.7000   -184.8000   -163.1000
Net Income
  320.7000   669.4000   270.1000   218.6000   564.2000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.1500   0.2900   0.1100   0.0900   0.2000
Dividend per Share
  0.0300   0.0300   0.0300   0.0600   0.0600

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  462   821.9000   695.4000   780.6000   1,133.2000
Cash Flow from Investing Activities
  -450.2000   -219.8000   -375.6000   -758.9000   -3,909.3000
Cash Flow from Financing
  395.8000   4.6000   177.4000   -312.4000   2,921.2000
Decrease / Increase in Cash
  408.6000   591.7000   465.9000   -249.2000   167.1000
Employees
  37,372   55,555   53,608   54,312   58,312