2024-05-02  10:00:00 PM Chg. +2.2700 Volume Bid10:15:01 PM Ask10:15:01 PM Market Capitalization Dividend Y. P/E Ratio
57.5200USD +4.11% 630,082
Turnover: 23.35 mill.
55.0000Bid Size: 100 58.6200Ask Size: 100 4.32 bill.USD 8.97% 3.69

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  314.9350   358.7900   392.2740   458.1840   425.3840
Intangible Assets
  10.4230   7.5600   4.9580   29.1490   26.3070
Long-Term Investments
  6.7860   18.8430   53.9750   69.2960   66.8060
Fixed Assets
  366.2680   419.6890   485.4820   596.8880   562.9270
Inventories
  146.1170   146.2600   154.7990   160.6920   168.6440
Accounts Receivable
  82.9780   99.0130   62.0120   61.2610   80.7000
Cash and Cash Equivalents
  14.5210   8.6670   29.0460   17.5640   48.4310
Current Assets
  445.3930   508.9640   626.2830   436.2060   587.5200
Total Assets
  811.6610   928.6530   1,111.7650   1,033.0940   1,150.4470

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  38.9740   44.7090   36.2620   30.6290   37.8400
Long-term debt
  50.8770   40.7950   9.2500   6.1130   2.5540
Liabilities to Banks
  -   -   -   -   -
Provisions
  94.3000   100.6000   95.4000   110.3000   93.2000
Liabilities
  216.9160   224.0910   194.4040   188.6010   194.7650
Share Capital
  .7020   -.7030   .7030   .7030   .7030
Total Equity
  594.7450   704.5620   917.3610   844.4930   955.6820
Minority Interests
  .9120   .9980   2.0860   1.8060   2.3490
Total liabilities equity
  811.6610   928.6530   1,111.7650   1,033.0940   1,150.4470

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,440.9070   1,576.1280   1,908.6500   1,074.5130   1,502.9320
Depreciation (total)
  37.2030   40.7080   44.5920   49.1130   54.0260
Operating Result
  146.0520   235.3350   470.3140   -132.0940   102.6750
Interest Income
  -2.6560   -.5150   3.1580   2.7850   3.4320
Income Before Taxes
  161.8420   246.5490   487.2490   -114.2940   117.3370
Income Taxes
  52.0350   84.2680   169.2020   -39.8670   -8.8590
Minority Interests Profit
  .6000   1.0270   2.0060   -.1490   .2640
Net Income
  109.2070   161.2540   316.0410   -74.2780   125.9320

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.2700   3.3500   6.5600   -1.5400   2.6000
Dividend per Share
  0.3650   1.1100   2.1750   0.0000   0.3510

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  123.9200   195.3300   381.8380   -49.3160   200.4150
Cash Flow from Investing Activities
  -99.3830   -141.6320   -212.5490   56.1320   -163.8500
Cash Flow from Financing
  -35   -59.5520   -148.9100   -18.2980   -5.6980
Decrease / Increase in Cash
  -10.4630   -5.8540   20.3790   -11.4820   30.8670
Employees
  2,645   2,872   3,277   3,578   3,573