2024-05-07  5:59:30 PM Chg. +0.4000 Volume Bid6:00:53 PM Ask6:00:53 PM Market Capitalization Dividend Y. P/E Ratio
28.3600USD +1.43% 24,844
Turnover: 367,388.6700
28.3200Bid Size: 400 28.4100Ask Size: 100 504.64 mill.USD 2.07% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  87.8370   120.0720   122.1430   132.0980   130.2700
Intangible Assets
  3.3650   2.2260   1.1090   .4350   10.3230
Long-Term Investments
  58.6880   73.3810   67.4140   42.4560   29.2620
Fixed Assets
  192.9800   244.2890   239.2260   262.8450   293.7290
Inventories
  31.8490   30.8580   35.0440   36.8890   41.7870
Accounts Receivable
  70.1010   69.7500   66.1430   63.4230   63.6680
Cash and Cash Equivalents
  13.8420   6.6250   1.5200   7.9730   4.0550
Current Assets
  134.9530   119.8280   128.5100   127.5150   135.8950
Total Assets
  327.9330   364.1170   367.7360   390.3600   429.6240

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  22.4470   22.9110   13.7350   17.4210   9.3840
Long-term debt
  .4450   .4390   .3140   5.4120   5.7160
Liabilities to Banks
  19   20   15   0.0000   20.6000
Provisions
  -   -   -   -   -
Liabilities
  112.8640   119.9950   102.7770   104.4910   173.6220
Share Capital
  .0170   .0180   .0180   .0180   .0180
Total Equity
  215.0690   244.1220   264.9590   285.8690   256.0020
Minority Interests
  .9620   1.0160   1.7480   1.6880   1.4720
Total liabilities equity
  327.9330   364.1170   367.7360   390.3600   429.6240

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  935.6790   1,075.5650   1,088.7580   1,195.7770   1,059.3710
Depreciation (total)
  8.8120   10.6910   13.0420   13.6330   16.0930
Operating Result
  61.0940   57.8930   56.5350   71.0460   32.1620
Interest Income
  -.6240   -.9990   -.5130   1.7270   1.1210
Income Before Taxes
  60.3280   57.7740   56.5810   63.5500   -12.0230
Income Taxes
  21.8690   20.4500   12.7190   12.8820   4.2920
Minority Interests Profit
  -.4370   -.0540   .2690   .0600   .2160
Net Income
  38.0220   37.2700   32.2810   36.6460   -13.6250

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.1900   2.1400   1.8500   2.0900   -0.7800
Dividend per Share
  0.9000   0.9500   1.0000   1.1000   1.1500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  61.9680   62.1400   48.4260   72.0990   28.8780
Cash Flow from Investing Activities
  -21.7310   -53.6680   -30.2040   -31.8500   -31.9310
Cash Flow from Financing
  -33.5660   -15.6890   -23.3270   -33.7960   -.8650
Decrease / Increase in Cash
  6.6710   -7.2170   -5.1050   6.4530   -3.9180
Employees
  2,096   2,516   2,979   3,657   3,971