2024-05-06  10:00:00 PM Chg. -0.3200 Volume Bid12:57:27 AM Ask12:57:27 AM Market Capitalization Dividend Y. P/E Ratio
27.9600USD -1.13% 112,878
Turnover: 1.87 mill.
27.6900Bid Size: 100 28.2300Ask Size: 100 497.7 mill.USD 2.10% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  69.4480   87.8370   120.0720   122.1430   132.0980
Intangible Assets
  4.6130   3.3650   2.2260   1.1090   .4350
Long-Term Investments
  47.1350   58.6880   73.3810   67.4140   42.4560
Fixed Assets
  168.1230   192.9800   244.2890   239.2260   262.8450
Inventories
  26.3510   31.8490   30.8580   35.0440   36.8890
Accounts Receivable
  58.6060   70.1010   69.7500   66.1430   63.4230
Cash and Cash Equivalents
  7.1710   13.8420   6.6250   1.5200   7.9730
Current Assets
  116.8220   134.9530   119.8280   128.5100   127.5150
Total Assets
  284.9450   327.9330   364.1170   367.7360   390.3600

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  19.6000   22.4470   22.9110   13.7350   17.4210
Long-term debt
  .5860   .4450   .4390   .3140   5.4120
Liabilities to Banks
  36.9000   19   20   15   0.0000
Provisions
  .2000   -   -   -   -
Liabilities
  98.9630   112.8640   119.9950   102.7770   104.4910
Share Capital
  .0170   .0170   .0180   .0180   .0180
Total Equity
  185.9820   215.0690   244.1220   264.9590   285.8690
Minority Interests
  1.0110   .9620   1.0160   1.7480   1.6880
Total liabilities equity
  284.9450   327.9330   364.1170   367.7360   390.3600

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  856.8240   935.6790   1,075.5650   1,088.7580   1,195.7770
Depreciation (total)
  8.0380   8.8120   10.6910   13.0420   13.6330
Operating Result
  43.6690   61.0940   57.8930   56.5350   71.0460
Interest Income
  -.7530   -.6240   -.9990   -.5130   1.7270
Income Before Taxes
  43.2920   60.3280   57.7740   56.5810   63.5500
Income Taxes
  16.0930   21.8690   20.4500   12.7190   12.8820
Minority Interests Profit
  0.0000   -.4370   -.0540   .2690   .0600
Net Income
  27.1990   38.0220   37.2700   32.2810   36.6460

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5700   2.1900   2.1400   1.8500   2.0900
Dividend per Share
  0.8000   0.9000   0.9500   1.0000   1.1000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  37.2830   61.9680   62.1400   48.4260   72.0990
Cash Flow from Investing Activities
  -21.0540   -21.7310   -53.6680   -30.2040   -31.8500
Cash Flow from Financing
  -15.8020   -33.5660   -15.6890   -23.3270   -33.7960
Decrease / Increase in Cash
  .4270   6.6710   -7.2170   -5.1050   6.4530
Employees
  2,064   2,096   2,516   2,979   3,657