2024-04-26  12:05:27 PM Chg. -0.50 Volume Bid12:05:39 PM Ask12:05:39 PM Market Capitalization Dividend Y. P/E Ratio
200.60EUR -0.25% 51,420
Turnover: 10.33 mill.
200.60Bid Size: 715 200.70Ask Size: 335 34.63 bill.EUR 1.69% 20.68

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  542   494   515   763   754
Intangible Assets
  192   166   158   848   813
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  5,593   5,437   5,782   10,532   10,590
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2,538   2,587   2,849   3,055   3,074
Cash and Cash Equivalents
  413   461   473   843   157
Current Assets
  5,057   4,739   5,677   5,699   5,869
Total Assets
  10,650   10,176   11,459   16,231   16,459

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  2,335   2,293   2,543   2,724   2,818
Long-term debt
  1,131   906   914   3,161   3,287
Liabilities to Banks
  1,230   1,039   1,016   3,813   3,412
Provisions
  227   216   230   339   357
Liabilities
  6,121   5,685   6,376   9,318   9,174
Share Capital
  1,294   1,283   1,309   1,377   1,373
Total Equity
  4,493   4,458   5,057   6,887   7,272
Minority Interests
  36   33   26   26   13
Total liabilities equity
  10,650   10,176   11,459   16,231   16,459

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  10,264   10,092   10,573   11,915   12,539
Depreciation (total)
  301   236   254   315   -
Operating Result
  601   720   853   1,022   1,148
Interest Income
  -   -   -   -   -
Income Before Taxes
  501   618   783   1,310   1,054
Income Taxes
  -141   -183   -210   -203   188
Minority Interests Profit
  10   7   7   17   13
Net Income
  370   442   580   1,124   921

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  2.3700   2.8000   3.6800   6.6700   5.4400
Dividend per Share
  1.0000   1.1000   1.2000   1.3500   1.5500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  709   390   815   1,004   1,319
Cash Flow from Investing Activities
  -206   -152   -153   -3,586   -251
Cash Flow from Financing
  -680   -537   -219   2,364   -1,115
Decrease / Increase in Cash
  -177   -299   443   -218   -47
Employees
  125,110   131,430   143,643   180,639   193,077