2024-04-25  10:10:00 PM Chg. -0.59 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
34.81USD -1.67% 2.46 mill.
Turnover: 69.88 mill.
34.25Bid Size: 100 35.68Ask Size: 100 4.06 bill.USD - 7.49

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  615   561   485   476   552
Intangible Assets
  2,293   1,986   1,992   1,847   1,728
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,921   6,052   5,935   5,589   5,425
Inventories
  953   827   736   1,096   1,057
Accounts Receivable
  383   308   373   434   369
Cash and Cash Equivalents
  172   592   232   169   249
Current Assets
  1,729   1,894   1,546   1,891   1,870
Total Assets
  6,650   7,946   7,481   7,480   7,295

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  371   428   512   555   475
Long-term debt
  1,936   2,012   1,219   1,131   1,822
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  438   465   397   -   -
Liabilities
  4,218   5,778   5,324   4,922   5,446
Share Capital
  -   -   -   -   -
Total Equity
  2,432   2,168   2,157   2,558   1,849
Minority Interests
  3   1   -1   -1   1
Total liabilities equity
  6,650   7,946   7,481   7,480   7,295

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  5,238   5,551   4,060   5,654   5,619
Depreciation (total)
  225   249   212   193   179
Operating Result
  735   -192   19   903   679
Interest Income
  -38   -18   -43   18   -24
Income Before Taxes
  621   -215   3   915   648
Income Taxes
  79   10   66   92   29
Minority Interests Profit
  -1   -2   -1   1   3
Net Income
  543   -223   -62   822   616

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.6200   -1.4800   -0.4100   5.4900   4.6500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  694   859   624   704   771
Cash Flow from Investing Activities
  -2,125   62   -124   58   183
Cash Flow from Financing
  1,451   -497   -870   -800   -776
Decrease / Increase in Cash
  9   420   -358   -62   84
Employees
  17,797   17,006   13,800   -   -