2024-05-09  10:10:00 PM Chg. +0.33 Volume Bid1:50:00 AM Ask1:50:00 AM Market Capitalization Dividend Y. P/E Ratio
29.79USD +1.12% 4.57 mill.
Turnover: 117.98 mill.
29.60Bid Size: 100 29.99Ask Size: 100 19.06 bill.USD 2.62% 21.74

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  12,402   13,597   9,593   10,502   11,537
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   4,521   2,594
Fixed Assets
  -   -   -   19,932   18,645
Inventories
  353   322   285   -   -
Accounts Receivable
  773   768   851   837   593
Cash and Cash Equivalents
  220   646   208   298   264
Current Assets
  2,337   2,874   2,658   3,268   2,689
Total Assets
  21,703   22,871   21,870   23,200   21,334

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  560   561   689   716   483
Long-term debt
  -   -   -   8,009   7,901
Liabilities to Banks
  62   38   43   73   56
Provisions
  4,339   4,757   5,150   5,440   5,047
Liabilities
  17,481   18,570   17,541   18,652   17,873
Share Capital
  4   4   4   4   4
Total Equity
  4,222   4,301   4,329   4,548   3,461
Minority Interests
  -   -   -   -   -
Total liabilities equity
  21,703   22,871   21,870   23,200   21,334

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  8,450   7,452   8,106   9,226   7,386
Depreciation (total)
  886   1,050   954   1,013   970
Operating Result
  1,298   1,038   1,010   935   933
Interest Income
  -583   -422   -351   -353   -352
Income Before Taxes
  1,174   757   781   885   -1,130
Income Taxes
  404   340   470   -274   -438
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  1,357   417   311   611   -692

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.1900   0.9800   0.7300   1.4200   -1.6100
Dividend per Share
  0.7900   0.8100   0.8300   0.9500   0.9900

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,888   1,860   1,613   1,397   1,865
Cash Flow from Investing Activities
  -1,206   -1,603   -1,300   -1,384   -1,387
Cash Flow from Financing
  -661   169   -751   77   -512
Decrease / Increase in Cash
  21   426   -438   90   -34
Employees
  8,827   8,720   8,591   8,540   7,505