2024-05-22  10:00:00 PM Chg. -0.2700 Volume Bid10:18:37 PM Ask10:18:37 PM Market Capitalization Dividend Y. P/E Ratio
20.0200USD -1.33% 148,106
Turnover: 1.93 mill.
18.5600Bid Size: 100 20.6800Ask Size: 600 472.11 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2.6050   3.7310   4.8050   6.9260   7.3440
Intangible Assets
  5.5120   4.2140   2.9780   1.7420   2.7000
Long-Term Investments
  -   -   -   1.8060   .9360
Fixed Assets
  92.3690   106.6220   97.7830   117.7360   99.9750
Inventories
  -   -   -   -   -
Accounts Receivable
  8.3470   4.0680   15.0440   16.4940   26.1560
Cash and Cash Equivalents
  16.1660   18.9090   18.4010   21.7390   22.2600
Current Assets
  115.6400   106.0270   144.7120   159.0760   177.2880
Total Assets
  208.0090   212.6490   242.4950   276.8120   277.2630

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  .8640   .6930   .5710   .3920   .6320
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4000   -   -   -   -
Liabilities
  28.9600   26.5540   30.9440   32.1420   31.3840
Share Capital
  .0200   .0210   .0210   .0220   .0220
Total Equity
  179.0490   186.0950   211.5510   244.6700   245.8790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  208.0090   212.6490   242.4950   276.8120   277.2630

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  50.8080   59.4990   72.6530   87.5070   77.8770
Depreciation (total)
  .6490   1.2980   1.2360   1.2360   .9010
Operating Result
  1.4620   6.3120   14.3860   15.8730   -1.2450
Interest Income
  -   -   -   -   -
Income Before Taxes
  2.0330   7.3810   16.4250   18.8990   1.3030
Income Taxes
  2.8520   1.1140   3.3250   1.8710   .7290
Minority Interests Profit
  -   -   -   -   -
Net Income
  -.8190   6.2670   13.1000   17.0280   .5740

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.0400   0.3100   0.6300   0.7800   0.0300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9.1090   19.3800   14.4590   24.4690   8.6120
Cash Flow from Investing Activities
  -.8920   -9.6450   -21.0300   -28.7860   9.8270
Cash Flow from Financing
  -15.6830   -6.9530   6.1980   7.4870   -17.7590
Decrease / Increase in Cash
  -7.9510   2.7430   -.5080   3.3380   .5210
Employees
  242   259   278   313   341