2024-04-26  10:10:00 PM Chg. 0.00 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
103.14USD 0.00% 266,418
Turnover: 17.74 mill.
41.26Bid Size: 100 115.50Ask Size: 300 21.32 bill.USD - -

Assets

2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
Property and Equipment
  475.1000   486.9000   473.1000   439.3000   396.6000
Intangible Assets
  708.2000   630.1000   568.8000   509.8000   490.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  911.8000   808   873.1000   935.5000   922.6000
Accounts Receivable
  1,205.6000   1,036.1000   1,097.9000   1,101.6000   1,285.9000
Cash and Cash Equivalents
  106.2000   535.7000   305.3000   596.5000   165.9000
Current Assets
  2,683.2000   2,867.6000   2,965.5000   3,203.7000   2,863
Total Assets
  10,879.3000   11,234.1000   11,787.3000   11,693.3000   11,396.2000

 

Liabilities

2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   149.1000   .2000   46.5000   82.4000
Liabilities to Banks
  0.0000   153.7000   28.3000   51   94.5000
Provisions
  155.3000   156   171   183.6000   213.5000
Liabilities
  6,823.6000   6,245.3000   5,705.1000   5,228.7000   5,193.6000
Share Capital
  141.4000   157.9000   172.1000   186.9000   194.1000
Total Equity
  4,055.7000   4,988.7000   6,082.2000   6,464.6000   6,202.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  10,879.3000   11,234.1000   11,787.3000   11,693.3000   11,396.2000

 

Income Statement

2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
Revenues
  10,084.6000   10,499.7000   10,287.1000   10,683.3000   10,845.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  737.2000   1,229.5000   1,432.1000   1,531.2000   1,487.7000
Interest Income
  -109.5000   -99.3000   -92.9000   -78.4000   -69.8000
Income Before Taxes
  627.6000   1,130.3000   1,328.5000   1,452.8000   1,417.9000
Income Taxes
  171.8000   270.8000   351   384.1000   382.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  455.8000   859.4000   977.6000   1,068.7000   1,035.2000

 

Per Share

2013
-
in CAD
2014
-
in CAD
2015
-
in CAD
2016
-
in CAD
2017
-
in CAD
Earnings per Share
  1.4800   2.7800   3.1400   3.5100   3.4800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
-
in mill. CAD
2014
-
in mill. CAD
2015
-
in mill. CAD
2016
-
in mill. CAD
2017
-
in mill. CAD
Cash Flow from Operating Activities
  671.3000   1,174.8000   1,289.3000   1,333.1000   1,358.6000
Cash Flow from Investing Activities
  -233.9000   -321.2000   -257.1000   -382.7000   -592.3000
Cash Flow from Financing
  -446   -414.1000   -1,303.7000   -666.3000   -1,183
Decrease / Increase in Cash
  -6.9000   429.5000   -230.4000   291.3000   -430.7000
Employees
  68,000   68,000   65,000   68,000   71,000