2024-04-26  5:35:17 PM Chg. +13.50 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
741.00EUR +1.86% 2,587
Turnover: 1.9 mill.
732.50Bid Size: 1 755.00Ask Size: 7 133.68 bill.EUR 1.75% 21.21

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  12,106   13,218   14,463   17,878   17,575
Intangible Assets
  16,269   16,078   16,376   16,335   16,143
Long-Term Investments
  1,404   1,428   1,738   1,989   1,729
Fixed Assets
  43,904   45,632   47,686   66,932   65,640
Inventories
  11,053   10,908   12,485   13,717   13,016
Accounts Receivable
  2,237   2,737   3,222   3,450   2,756
Cash and Cash Equivalents
  3,035   7,586   8,553   6,062   20,358
Current Assets
  19,000   27,130   29,585   26,898   40,377
Total Assets
  62,904   72,762   77,271   93,830   106,017

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  3,835   4,540   5,314   5,814   5,098
Long-term debt
  5,453   7,893   6,353   5,450   14,065
Liabilities to Banks
  10,371   12,446   11,903   13,077   25,070
Provisions
  7,976   7,565   7,513   5,094   5,079
Liabilities
  34,775   40,029   40,899   58,113   69,773
Share Capital
  361   361   361   361   361
Total Equity
  11,067   12,782   14,240   10,880   11,270
Minority Interests
  17,062   19,951   22,132   24,837   24,974
Total liabilities equity
  62,904   72,762   77,271   93,830   106,017

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  37,968   43,666   46,826   53,670   44,651
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,596   8,199   9,875   11,261   7,967
Interest Income
  -   -   -   -   -
Income Before Taxes
  6,229   7,996   9,460   10,684   7,355
Income Taxes
  -2,065   -2,243   -2,518   -2,874   -2,385
Minority Interests Profit
  -2,595   -3,513   -4,368   -4,872   -3,037
Net Income
  1,569   2,240   2,574   2,938   1,933

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  8.7500   12.4700   14.3000   16.2900   10.7200
Dividend per Share
  3.5500   5.0000   6.0000   34.0000   6.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,659   4,589   5,382   11,718   10,873
Cash Flow from Investing Activities
  -839   -543   -544   -5,869   -2,939
Cash Flow from Financing
  -2,323   1,660   -598   -8,358   7,433
Decrease / Increase in Cash
  497   3,911   889   -2,469   14,315
Employees
  131,523   128,637   136,633   147,715   148,343