2024-04-26  5:35:17 PM Chg. +13.50 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
741.00EUR +1.86% 2,587
Turnover: 1.9 mill.
732.50Bid Size: 1 755.00Ask Size: 7 133.68 bill.EUR 1.75% 21.21

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  11,418   12,106   13,218   14,463   17,878
Intangible Assets
  16,242   16,269   16,078   16,376   16,335
Long-Term Investments
  1,153   1,404   1,428   1,738   1,989
Fixed Assets
  41,770   43,904   45,632   47,686   66,932
Inventories
  10,704   11,053   10,908   12,485   13,717
Accounts Receivable
  2,173   2,237   2,737   3,222   3,450
Cash and Cash Equivalents
  2,771   3,035   7,586   8,553   6,062
Current Assets
  18,260   19,000   27,130   29,585   26,898
Total Assets
  60,030   62,904   72,762   77,271   93,830

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3,602   3,835   4,540   5,314   5,814
Long-term debt
  6,130   5,453   7,893   6,353   5,450
Liabilities to Banks
  10,555   10,371   12,446   11,903   13,077
Provisions
  8,438   7,976   7,565   7,513   5,094
Liabilities
  33,710   34,775   40,029   40,899   58,113
Share Capital
  361   361   361   361   361
Total Equity
  10,273   11,067   12,782   14,240   10,880
Minority Interests
  16,047   17,062   19,951   22,132   24,837
Total liabilities equity
  60,030   62,904   72,762   77,271   93,830

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  35,081   37,968   43,666   46,826   53,670
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,998   6,596   8,199   9,875   11,261
Interest Income
  -   -   -   -   -
Income Before Taxes
  8,683   6,229   7,996   9,460   10,684
Income Taxes
  -2,518   -2,065   -2,243   -2,518   -2,874
Minority Interests Profit
  -3,787   -2,595   -3,513   -4,368   -4,872
Net Income
  2,378   1,569   2,240   2,574   2,938

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  13.2900   8.7500   12.4700   14.3000   16.2900
Dividend per Share
  3.2000   3.5500   5.0000   6.0000   34.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,481   3,659   4,589   5,382   11,718
Cash Flow from Investing Activities
  -170   -839   -543   -544   -5,869
Cash Flow from Financing
  -3,170   -2,323   1,660   -598   -8,358
Decrease / Increase in Cash
  256   497   3,911   889   -2,469
Employees
  122,736   131,523   128,637   136,633   147,715