2024-04-26  5:35:17 PM Chg. +13.50 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
741.00EUR +1.86% 2,587
Turnover: 1.9 mill.
732.50Bid Size: 1 755.00Ask Size: 7 133.68 bill.EUR 1.75% 21.21

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  8,432   9,286   10,572   11,418   12,106
Intangible Assets
  14,127   14,210   15,550   16,242   16,269
Long-Term Investments
  7,086   7,020   7,355   1,153   1,404
Fixed Assets
  38,870   40,904   44,784   41,770   43,904
Inventories
  8,129   8,774   9,670   10,704   11,053
Accounts Receivable
  1,677   1,828   2,013   2,173   2,237
Cash and Cash Equivalents
  1,777   1,925   2,646   2,771   3,035
Current Assets
  13,310   14,651   16,377   18,260   19,000
Total Assets
  52,180   55,555   61,161   60,030   62,904

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  2,773   3,089   3,178   3,602   3,835
Long-term debt
  5,136   4,700   4,400   6,130   5,453
Liabilities to Banks
  9,002   8,534   10,821   10,555   10,371
Provisions
  6,598   6,779   7,408   8,438   7,976
Liabilities
  26,171   27,555   30,824   33,710   34,775
Share Capital
  363   363   363   361   361
Total Equity
  10,107   10,964   11,970   10,273   11,067
Minority Interests
  15,902   17,036   18,367   16,047   17,062
Total liabilities equity
  52,180   55,555   61,161   60,030   62,904

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  8,993   29,881   30,984   35,081   37,968
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,729   5,971   5,889   5,998   6,596
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,722   5,842   5,658   8,683   6,229
Income Taxes
  -535   -1,916   -1,775   -2,518   -2,065
Minority Interests Profit
  -796   -2,500   -2,467   -3,787   -2,595
Net Income
  394   1,431   1,425   2,378   1,569

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  2.2000   8.0000   7.9700   13.2900   8.7500
Dividend per Share
  1.1000   2.9000   3.1000   3.2000   3.5500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  294   2,473   2,426   3,481   3,659
Cash Flow from Investing Activities
  -3   -264   -2,290   -170   -839
Cash Flow from Financing
  -1,123   -1,899   71   -3,170   -2,323
Decrease / Increase in Cash
  -857   339   404   256   497
Employees
  100,755   108,546   117,806   122,736   131,523