2024-04-26  5:35:17 PM Chg. +13.50 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
741.00EUR +1.86% 2,587
Turnover: 1.9 mill.
732.50Bid Size: 1 755.00Ask Size: 7 133.68 bill.EUR 1.75% 21.21

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  9,286   10,572   11,418   12,106   13,218
Intangible Assets
  14,210   15,550   16,242   16,269   16,078
Long-Term Investments
  7,020   7,355   1,153   1,404   1,428
Fixed Assets
  40,904   44,784   41,770   43,904   45,632
Inventories
  8,774   9,670   10,704   11,053   10,908
Accounts Receivable
  1,828   2,013   2,173   2,237   2,737
Cash and Cash Equivalents
  1,925   2,646   2,771   3,035   7,586
Current Assets
  14,651   16,377   18,260   19,000   27,130
Total Assets
  55,555   61,161   60,030   62,904   72,762

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3,089   3,178   3,602   3,835   4,540
Long-term debt
  4,700   4,400   6,130   5,453   7,893
Liabilities to Banks
  8,534   10,821   10,555   10,371   12,446
Provisions
  6,779   7,408   8,438   7,976   7,565
Liabilities
  27,555   30,824   33,710   34,775   40,029
Share Capital
  363   363   361   361   361
Total Equity
  10,964   11,970   10,273   11,067   12,782
Minority Interests
  17,036   18,367   16,047   17,062   19,951
Total liabilities equity
  55,555   61,161   60,030   62,904   72,762

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  29,881   30,984   35,081   37,968   43,666
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,971   5,889   5,998   6,596   8,199
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,842   5,658   8,683   6,229   7,996
Income Taxes
  -1,916   -1,775   -2,518   -2,065   -2,243
Minority Interests Profit
  -2,500   -2,467   -3,787   -2,595   -3,513
Net Income
  1,431   1,425   2,378   1,569   2,240

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  8.0000   7.9700   13.2900   8.7500   12.4700
Dividend per Share
  2.9000   3.1000   3.2000   3.5500   5.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,473   2,426   3,481   3,659   4,589
Cash Flow from Investing Activities
  -264   -2,290   -170   -839   -543
Cash Flow from Financing
  -1,899   71   -3,170   -2,323   1,660
Decrease / Increase in Cash
  339   404   256   497   3,911
Employees
  108,546   117,806   122,736   131,523   128,637