2024-04-29  8:03:11 AM Chg. +0.2000 Volume Bid4:19:05 PM Ask3:55:15 PM Market Capitalization Dividend Y. P/E Ratio
11.6000EUR +1.75% 0
Turnover: 0.0000
11.6000Bid Size: 444 11.9000Ask Size: 429 8.87 bill.EUR - -

Assets

2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Property and Equipment
  3.76 mill.   3.84 mill.   3.08 mill.   3.13 mill.   2.98 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   1.64 mill.
Fixed Assets
  -   -   -   -   5.23 mill.
Inventories
  75,056   91,056   0.0000   0.0000   190,779
Accounts Receivable
  291,342   343,850   308,452   309,272   344,219
Cash and Cash Equivalents
  181,631   546,082   148,583   176,460   203,207
Current Assets
  762,471   1.09 mill.   606,528   641,452   940,003
Total Assets
  5.53 mill.   5.99 mill.   5.5 mill.   5.69 mill.   6.17 mill.

 

Liabilities

2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Accounts Payable
  133,057   133,584   192,715   200,397   279,243
Long-term debt
  -   -   -   -   1.4 mill.
Liabilities to Banks
  370,945   925,612   370,962   282,442   -
Provisions
  91,390   75,471   38,552   96,939   -
Liabilities
  3.74 mill.   4.14 mill.   3.54 mill.   3.58 mill.   4.05 mill.
Share Capital
  430,777   430,777   430,777   430,777   430,777
Total Equity
  1.79 mill.   1.84 mill.   1.96 mill.   2.1 mill.   2.02 mill.
Minority Interests
  62,200   65,867   67,672   72,518   106,143
Total liabilities equity
  5.53 mill.   5.99 mill.   5.5 mill.   5.69 mill.   6.17 mill.

 

Income Statement

2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Revenues
  2.54 mill.   2.65 mill.   2.63 mill.   2.5 mill.   2.71 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  136,505   125,924   130,832   145,694   -
Interest Income
  -26,464   -24,024   -22,309   -19,355   -18,675
Income Before Taxes
  105,195   112,929   210,895   192,308   -
Income Taxes
  33,255   29,350   28,792   46,223   4,322
Minority Interests Profit
  -2,380   -3,504   -4,248   -4,007   2,872
Net Income
  74,373   79,422   163,472   147,202   -43,022

 

Per Share

2018
IFRS
in JPY
2019
IFRS
in JPY
2020
IFRS
in JPY
2021
IFRS
in JPY
2022
IFRS
in JPY
Earnings per Share
  98.2400   104.9600   216.1100   194.6500   -56.9000
Dividend per Share
  35.0000   45.0000   50.0000   50.0000   50.0000

 

Cash Flow

2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Cash Flow from Operating Activities
  424,159   296,406   255,896   384,148   21,688
Cash Flow from Investing Activities
  -344,467   -368,361   -647,622   -215,813   -262,021
Cash Flow from Financing
  -88,670   337,260   -5,851   -141,121   266,403
Decrease / Increase in Cash
  -9,065   265,171   -397,567   27,332   -
Employees
  30,554   30,321   28,448   28,238   28,365