2024-04-29  8:03:11 AM Chg. +0.2000 Volume Bid2:53:21 PM Ask2:53:21 PM Market Capitalization Dividend Y. P/E Ratio
11.6000EUR +1.75% 0
Turnover: 0.0000
11.7000Bid Size: 440 12.0000Ask Size: 425 8.87 bill.EUR - -

Assets

2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
Property and Equipment
  3.73 mill.   3.48 mill.   3.74 mill.   3.76 mill.   3.84 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  192,683   177,673   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  124,648   74,651   68,832   75,056   91,056
Accounts Receivable
  249,643   237,142   238,404   291,342   343,850
Cash and Cash Equivalents
  160,592   143,945   133,764   181,631   546,082
Current Assets
  918,904   744,411   717,504   762,471   1.09 mill.
Total Assets
  5.63 mill.   5.54 mill.   5.41 mill.   5.53 mill.   5.99 mill.

 

Liabilities

2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
Accounts Payable
  169,598   135,910   109,328   133,057   133,584
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  343,135   349,637   356,464   370,945   925,612
Provisions
  314,672   302,296   46,382   91,390   75,471
Liabilities
  4.12 mill.   3.9 mill.   3.69 mill.   3.74 mill.   4.14 mill.
Share Capital
  430,777   430,777   430,777   430,777   430,777
Total Equity
  1.51 mill.   1.64 mill.   1.72 mill.   1.79 mill.   1.84 mill.
Minority Interests
  38,591   37,174   39,445   62,200   65,867
Total liabilities equity
  5.63 mill.   5.54 mill.   5.41 mill.   5.53 mill.   5.99 mill.

 

Income Statement

2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
Revenues
  2.8 mill.   2.57 mill.   2.34 mill.   2.54 mill.   2.65 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  107,169   284,992   136,444   136,505   125,924
Interest Income
  -50,231   -37,752   -28,724   -26,464   -24,024
Income Before Taxes
  83,414   254,204   152,157   105,195   112,929
Income Taxes
  11,539   39,052   20,253   33,255   29,350
Minority Interests Profit
  -1,777   -2,286   -2,262   -2,380   -3,504
Net Income
  38,796   169,745   114,666   74,373   79,422

 

Per Share

2015
IFRS
in JPY
2016
IFRS
in JPY
2017
IFRS
in JPY
2018
IFRS
in JPY
2019
IFRS
in JPY
Earnings per Share
  51.2100   224.1500   151.4300   98.2400   104.9600
Dividend per Share
  10.0000   25.0000   30.0000   35.0000   45.0000

 

Cash Flow

2015
IFRS
in mill. JPY
2016
IFRS
in mill. JPY
2017
IFRS
in mill. JPY
2018
IFRS
in mill. JPY
2019
IFRS
in mill. JPY
Cash Flow from Operating Activities
  476,845   562,411   335,064   424,159   296,406
Cash Flow from Investing Activities
  -282,781   -307,995   -360,232   -344,467   -368,361
Cash Flow from Financing
  -344,088   -312,120   21,070   -88,670   337,260
Decrease / Increase in Cash
  -146,686   -58,621   -4,084   -9,065   265,171
Employees
  30,848   30,659   30,635   30,554   30,321