2024-05-20  8:04:47 AM Chg. -1.0000 Volume Bid10:59:06 AM Ask10:59:06 AM Market Capitalization Dividend Y. P/E Ratio
46.0000EUR -2.13% 0
Turnover: 0.0000
45.8000Bid Size: 400 47.8000Ask Size: 400 1.44 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  7.7000   30.8000   30   29.7000   27
Intangible Assets
  40.4000   263.2000   300.5000   289.6000   293.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1.4000   .9000   .7000   .7000   .8000
Accounts Receivable
  32.9000   49.8000   42.7000   44.5000   61.7000
Cash and Cash Equivalents
  152.9000   168.4000   154   161.7000   156.5000
Current Assets
  223.8000   238   243.5000   229.7000   245.2000
Total Assets
  289.5000   548.7000   601.4000   585.3000   599.5000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  12.4000   24.8000   24.3000   13.7000   12.1000
Long-term debt
  -   23   -   -   -
Liabilities to Banks
  0.0000   46.1000   23.6000   0.0000   0.0000
Provisions
  7.9000   10.2000   12.3000   14.9000   14.8000
Liabilities
  122.2000   207.8000   194.7000   161.9000   164.9000
Share Capital
  5.2000   7.6000   7.6000   7.6000   7.6000
Total Equity
  167.3000   340.9000   406.7000   423.4000   434.6000
Minority Interests
  0.0000   2.9000   3.2000   3.7000   4
Total liabilities equity
  289.5000   548.7000   601.4000   585.3000   599.5000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  237.9000   301.8000   306.1000   324   337.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  24.7000   31.9000   46.2000   45   42.6000
Interest Income
  0.0000   .3000   1.2000   .4000   0.0000
Income Before Taxes
  25.2000   31.8000   47.3000   45.4000   42.9000
Income Taxes
  8   9.5000   9.4000   11   10.2000
Minority Interests Profit
  0.0000   -2.6000   -2.2000   -3   -2.9000
Net Income
  17.2000   19.7000   35.7000   31.4000   29.8000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.9190   0.6820   1.1970   1.0440   0.9880
Dividend per Share
  0.6000   0.6200   0.6500   0.7300   0.7500

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  37.8000   24.7000   45.6000   48   22.7000
Cash Flow from Investing Activities
  -5.3000   21.9000   -40.8000   -7.1000   -7.4000
Cash Flow from Financing
  19.8000   -32.6000   -27   -23.3000   -24.3000
Decrease / Increase in Cash
  52.3000   14   -22.2000   17.6000   -9
Employees
  1,079   1,385   1,392   1,435   1,564