2024-05-20  8:04:47 AM Chg. -1.0000 Volume Bid11:32:42 AM Ask11:31:24 AM Market Capitalization Dividend Y. P/E Ratio
46.0000EUR -2.13% 0
Turnover: 0.0000
46.4000Bid Size: 400 47.8000Ask Size: 400 1.44 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  8.5000   7.7000   30.8000   30   29.7000
Intangible Assets
  40.2000   40.4000   263.2000   300.5000   289.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  .9000   1.4000   .9000   .7000   .7000
Accounts Receivable
  33.2000   32.9000   49.8000   42.7000   44.5000
Cash and Cash Equivalents
  96.9000   152.9000   168.4000   154   161.7000
Current Assets
  170.8000   223.8000   238   243.5000   229.7000
Total Assets
  234.7000   289.5000   548.7000   601.4000   585.3000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  9.5000   12.4000   24.8000   24.3000   13.7000
Long-term debt
  -   -   23   -   -
Liabilities to Banks
  0.0000   0.0000   46.1000   23.6000   0.0000
Provisions
  8.4000   7.9000   10.2000   12.3000   14.9000
Liabilities
  97   122.2000   207.8000   194.7000   161.9000
Share Capital
  4.7000   5.2000   7.6000   7.6000   7.6000
Total Equity
  137.7000   167.3000   340.9000   406.7000   423.4000
Minority Interests
  0.0000   0.0000   2.9000   3.2000   3.7000
Total liabilities equity
  234.7000   289.5000   548.7000   601.4000   585.3000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  198   237.9000   301.8000   306.1000   324
Depreciation (total)
  -   -   -   -   -
Operating Result
  21.9000   24.7000   31.9000   46.2000   45
Interest Income
  .6000   0.0000   .3000   1.2000   .4000
Income Before Taxes
  22   25.2000   31.8000   47.3000   45.4000
Income Taxes
  6.7000   8   9.5000   9.4000   11
Minority Interests Profit
  0.0000   0.0000   -2.6000   -2.2000   -3
Net Income
  15.3000   17.2000   19.7000   35.7000   31.4000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.8220   0.9190   0.6820   1.1970   1.0440
Dividend per Share
  0.5600   0.6000   0.6200   0.6500   0.7300

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  22.8000   37.8000   24.7000   45.6000   48
Cash Flow from Investing Activities
  -3.8000   -5.3000   21.9000   -40.8000   -7.1000
Cash Flow from Financing
  -9.6000   19.8000   -32.6000   -27   -23.3000
Decrease / Increase in Cash
  9.4000   52.3000   14   -22.2000   17.6000
Employees
  989   1,079   1,385   1,392   1,435