6/14/2021  9:59:57 PM Chg. -0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
60.31USD -0.59% 110,000
Turnover: 6.64 mill.
-Bid Size: - -Ask Size: - 17.45 bill.USD 2.70% 22.75

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  15,715   16,761   18,126   18,926   21,039
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  626   672   650   605   576
Accounts Receivable
  821   1,032   964   886   863
Cash and Cash Equivalents
  235   182   153   140   168
Current Assets
  2,280   2,475   2,468   2,331   2,404
Total Assets
  21,622   23,050   24,529   26,837   29,666

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  610   740   733   635   678
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  17,332   18,572   19,737   19,078   20,515
Share Capital
  -   -   -   -   -
Total Equity
  4,290   4,478   4,792   5,055   6,077
Minority Interests
  37   37   37   37   581
Total liabilities equity
  21,622   23,050   24,529   26,837   29,666

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,399   6,583   6,873   6,845   6,680
Depreciation (total)
  811   881   933   992   1,048
Operating Result
  1,297   1,338   1,162   1,239   1,362
Interest Income
  -435   -438   -458   -519   -561
Income Before Taxes
  826   886   774   829   885
Income Taxes
  273   424   115   147   133
Minority Interests Profit
  -2   -2   -2   -2   3
Net Income
  551   460   657   680   755

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.9900   1.6400   2.3300   2.4000   2.6500
Dividend per Share
  1.2400   1.3300   1.4300   1.5300   1.6300

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,629   1,705   1,703   1,790   1,276
Cash Flow from Investing Activities
  -1,915   -1,868   -2,606   -2,816   -2,867
Cash Flow from Financing
  255   110   874   1,008   1,619
Decrease / Increase in Cash
  -31   -53   -29   -18   28
Employees
  7,800   7,496   8,121   8,253   9,345